Aston Minerals Ltd
ASX:ASO
Income Statement
Earnings Waterfall
Aston Minerals Ltd
Income Statement
Aston Minerals Ltd
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Revenue |
0
N/A
|
0
-35%
|
0
-41%
|
0
-60%
|
0
-24%
|
0
-20%
|
0
+176%
|
0
+85%
|
0
0%
|
0
+40%
|
0
+22%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(1)
|
(0)
|
(1)
|
(0)
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
(0)
N/A
|
(0)
0%
|
(1)
-342%
|
(0)
+73%
|
1
N/A
|
(1)
N/A
|
(1)
+5%
|
(0)
+6%
|
(1)
-5%
|
(0)
+4%
|
(0)
+5%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(3)
|
(1)
|
(7)
|
(20)
|
(30)
|
(24)
|
(24)
|
(24)
|
(18)
|
(6)
|
(2)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(0)
|
(15)
|
(16)
|
(1)
|
(1)
|
(10)
|
(10)
|
(1)
|
(1)
|
|
| Research & Development |
(2)
|
(0)
|
(7)
|
(5)
|
(15)
|
(22)
|
(23)
|
(14)
|
(8)
|
(5)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Operating Income |
(3)
N/A
|
(1)
+57%
|
(8)
-465%
|
(20)
-142%
|
(29)
-48%
|
(24)
+17%
|
(25)
-2%
|
(25)
+0%
|
(18)
+27%
|
(6)
+65%
|
(3)
+58%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
(0)
|
0
|
(6)
|
0
|
(0)
|
0
|
(0)
|
1
|
1
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(2)
+53%
|
(8)
-409%
|
(26)
-215%
|
(29)
-14%
|
(25)
+16%
|
(26)
-4%
|
(25)
+0%
|
(18)
+31%
|
(6)
+67%
|
(3)
+54%
|
|
| Net Income | ||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(2)
|
(8)
|
(26)
|
(29)
|
(25)
|
(26)
|
(25)
|
(18)
|
(6)
|
(3)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(3)
N/A
|
(2)
+53%
|
(8)
-409%
|
(26)
-215%
|
(29)
-14%
|
(25)
+16%
|
(26)
-4%
|
(25)
+0%
|
(18)
+31%
|
(6)
+67%
|
(3)
+54%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
0
N/A
|
0
N/A
|
|