Australian Silica Quartz Group Ltd
ASX:ASQ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Australian Silica Quartz Group Ltd
ASX:ASQ
|
AU |
|
S
|
Shinyoung Wacoal Inc
KRX:005800
|
KR |
|
K
|
Ko Ja Cayman Co Ltd
TWSE:5215
|
TW |
|
Heritage Foods Ltd
NSE:HERITGFOOD
|
IN |
|
H
|
Hap Seng Plantations Holdings Bhd
KLSE:HSPLANT
|
MY |
|
W
|
World Fuel Services Corp
XBER:WFK
|
US |
|
A
|
American National Bankshares Inc
XBER:NBR
|
US |
|
Tata Steel Ltd
NSE:TATASTEEL
|
IN |
|
S
|
SMU SA
SGO:SMU
|
CL |
|
International Game Technology PLC
NYSE:IGT
|
UK |
|
HCR Co Ltd
SSE:688500
|
CN |
Income Statement
Earnings Waterfall
Australian Silica Quartz Group Ltd
Income Statement
Australian Silica Quartz Group Ltd
| Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
2
+330%
|
5
+168%
|
5
+5%
|
14
+166%
|
15
+5%
|
4
-71%
|
3
-27%
|
4
+14%
|
3
-5%
|
3
-16%
|
2
-17%
|
2
-35%
|
1
-20%
|
1
-11%
|
1
-15%
|
1
-10%
|
1
-3%
|
1
-18%
|
1
-21%
|
1
+1%
|
1
-5%
|
1
+12%
|
1
-3%
|
1
-7%
|
1
-4%
|
0
-4%
|
0
+1%
|
1
+4%
|
1
+130%
|
2
+33%
|
1
-36%
|
1
-43%
|
0
-27%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
(2)
|
(8)
|
(6)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
(0)
N/A
|
(3)
-517%
|
(1)
+81%
|
14
N/A
|
14
+3%
|
4
-72%
|
3
-19%
|
4
+14%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6)
|
(7)
|
(14)
|
(17)
|
(15)
|
(15)
|
(11)
|
(10)
|
(8)
|
(8)
|
(7)
|
(6)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(3)
|
(5)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
|
| Research & Development |
(2)
|
0
|
(4)
|
(3)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
(2)
|
(3)
|
(6)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(5)
N/A
|
(7)
-39%
|
(17)
-141%
|
(17)
+1%
|
(2)
+89%
|
(1)
+69%
|
(7)
-1 091%
|
(7)
+1%
|
(5)
+30%
|
(5)
+2%
|
(4)
+3%
|
(4)
+20%
|
(3)
+23%
|
(3)
-9%
|
(2)
+31%
|
(1)
+66%
|
(1)
+28%
|
(1)
-37%
|
(1)
-23%
|
(1)
-19%
|
(1)
-29%
|
(1)
+3%
|
(1)
+30%
|
(1)
-11%
|
(2)
-59%
|
(2)
-3%
|
(2)
-11%
|
(2)
-17%
|
(2)
-8%
|
(2)
+31%
|
(1)
+21%
|
(1)
-16%
|
(2)
-34%
|
(1)
+27%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
(4)
|
(0)
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
(5)
|
(6)
|
(1)
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(5)
N/A
|
(11)
-116%
|
(18)
-59%
|
(17)
+3%
|
(4)
+79%
|
(0)
+86%
|
(7)
-1 294%
|
(7)
+2%
|
(5)
+21%
|
(5)
+15%
|
(5)
0%
|
(9)
-96%
|
(9)
-1%
|
(4)
+56%
|
(2)
+50%
|
(1)
+66%
|
(0)
+26%
|
(1)
-124%
|
(1)
-30%
|
(1)
+19%
|
(1)
-10%
|
(1)
+3%
|
(1)
+33%
|
(1)
-11%
|
(1)
-27%
|
(2)
-35%
|
(2)
-11%
|
(2)
-17%
|
(2)
-8%
|
(2)
+31%
|
(1)
+47%
|
(1)
-73%
|
(2)
-34%
|
(1)
+45%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(5)
|
(11)
|
(18)
|
(17)
|
(4)
|
(0)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(9)
|
(9)
|
(4)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(5)
N/A
|
(11)
-116%
|
(18)
-59%
|
(17)
+3%
|
(4)
+79%
|
(0)
+86%
|
(7)
-1 296%
|
(6)
+10%
|
(5)
+14%
|
(5)
+5%
|
(5)
+10%
|
(10)
-113%
|
(11)
-10%
|
(5)
+50%
|
4
N/A
|
6
+42%
|
(0)
N/A
|
(1)
-124%
|
(1)
-30%
|
(1)
+19%
|
(1)
-10%
|
(1)
+3%
|
(1)
+33%
|
(1)
-11%
|
(1)
-27%
|
(2)
-35%
|
(2)
-11%
|
(2)
-17%
|
(2)
-8%
|
(2)
+31%
|
(1)
+47%
|
(1)
-73%
|
(2)
-34%
|
(1)
+45%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.07
-75%
|
-0.09
-29%
|
-0.08
+11%
|
-0.02
+75%
|
0
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.04
-100%
|
-0.04
N/A
|
-0.02
+50%
|
0.01
N/A
|
0.02
+100%
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
|