Atomo Diagnostics Ltd
ASX:AT1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Atomo Diagnostics Ltd
ASX:AT1
|
AU |
Income Statement
Earnings Waterfall
Atomo Diagnostics Ltd
Income Statement
Atomo Diagnostics Ltd
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
9
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
5
N/A
|
9
+68%
|
7
-25%
|
7
+11%
|
12
+65%
|
8
-32%
|
3
-70%
|
3
+25%
|
4
+33%
|
4
+1%
|
4
-12%
|
4
+3%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(2)
|
(4)
|
(3)
|
(5)
|
(8)
|
(6)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
|
| Gross Profit |
3
N/A
|
5
+67%
|
3
-36%
|
3
-22%
|
4
+60%
|
3
-36%
|
1
-76%
|
1
+107%
|
2
+27%
|
2
-1%
|
2
+11%
|
2
-4%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(6)
|
(8)
|
(9)
|
(8)
|
(10)
|
(11)
|
(10)
|
(9)
|
(8)
|
(7)
|
(7)
|
(6)
|
|
| Selling, General & Administrative |
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
0
|
0
|
(0)
|
2
|
2
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
|
| Operating Income |
(3)
N/A
|
(3)
-7%
|
(5)
-86%
|
(6)
-4%
|
(5)
+4%
|
(8)
-44%
|
(9)
-15%
|
(7)
+19%
|
(6)
+18%
|
(6)
+7%
|
(5)
+11%
|
(4)
+20%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(10)
|
(8)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Total Other Income |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(9)
N/A
|
(9)
0%
|
(6)
+35%
|
(6)
+2%
|
(6)
+3%
|
(9)
-58%
|
(10)
-10%
|
(7)
+26%
|
(7)
+7%
|
(6)
+6%
|
(5)
+23%
|
(4)
+20%
|
|
| Net Income | |||||||||||||
| Tax Provision |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(9)
|
(10)
|
(6)
|
(6)
|
(6)
|
(9)
|
(10)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
|
| Net Income (Common) |
(9)
N/A
|
(10)
-3%
|
(6)
+37%
|
(6)
+2%
|
(6)
+3%
|
(9)
-58%
|
(10)
-10%
|
(7)
+26%
|
(7)
+7%
|
(6)
+6%
|
(5)
+23%
|
(4)
+20%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|