A

Articore Group Ltd
ASX:ATG

Watchlist Manager
Articore Group Ltd
ASX:ATG
Watchlist
Price: 0.25 AUD 4.17% Market Closed
Market Cap: 73.5m AUD

Relative Value

The Relative Value of one ATG stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.25 AUD, Articore Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
81
Median 3Y
0.2
Median 5Y
0.3
Industry
0.6
Forward
0.2
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-5.5
Industry
17.1
Forward
12.6
vs History
7
vs Industry
5
Median 3Y
7.3
Median 5Y
16.7
Industry
8.5
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-2.5
Industry
17.6
vs History
79
vs Industry
52
Median 3Y
1.8
Median 5Y
2.2
Industry
1.7
vs History
71
vs Industry
90
Median 3Y
0.1
Median 5Y
0.2
Industry
0.7
Forward
0.1
vs History
76
vs Industry
89
Median 3Y
0.3
Median 5Y
0.4
Industry
2.3
vs History
vs Industry
73
Median 3Y
-3.5
Median 5Y
-3.1
Industry
8.5
Forward
2.6
vs History
vs Industry
67
Median 3Y
-3.5
Median 5Y
-3.1
Industry
13.1
Forward
7.2
vs History
7
vs Industry
73
Median 3Y
4.9
Median 5Y
14.3
Industry
10
vs History
vs Industry
65
Median 3Y
-1.9
Median 5Y
-0.7
Industry
14.2
vs History
82
vs Industry
35
Median 3Y
1.1
Median 5Y
1.6
Industry
1.1

Multiples Across Competitors

ATG Competitors Multiples
Articore Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Articore Group Ltd
ASX:ATG
71.1m AUD 0.2 -6.3 -6.1 -6.1
IE
PDD Holdings Inc
SWB:9PDA
53.7B EUR 1 4.3 0.2 0.2
CL
Falabella SA
SGO:FALABELLA
15.6T CLP 1.2 18.3 13.3 13.3
IN
Vishal Mega Mart Ltd
NSE:VMM
593.9B INR 0 0 0 0
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
78.6T IDR 4.5 -48.6 -156.5 -156.5
CY
Ozon Holdings PLC
MOEX:OZON
351.4B RUB 0.8 -5.3 -205.5 -12
ID
Global Digital Niaga Tbk PT
IDX:BELI
64T IDR 3.2 -25.6 -28.5 -28.5
US
Savers Value Village Inc
NYSE:SVV
1.6B USD 1 -916.2 11.6 19
ID
Daya Intiguna Yasa Tbk PT
IDX:MDIY
25.4T IDR 2 13.6 9.4 9.4
SE
Rusta AB (publ)
STO:RUSTA
12.7B SEK 1 27.1 9.2 20
FI
Puuilo Oyj
OMXH:PUUILO
1.1B EUR 2.6 20.3 12.7 16.3
P/E Multiple
Earnings Growth PEG
AU
A
Articore Group Ltd
ASX:ATG
Average P/E: 16.7
Negative Multiple: -6.3
N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
4.3
10%
0.4
CL
F
Falabella SA
SGO:FALABELLA
18.3
25%
0.7
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
27%
N/A
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -48.6 N/A N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -5.3 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -25.6 N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
Negative Multiple: -916.2
51%
N/A
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
13.6
N/A N/A
SE
R
Rusta AB (publ)
STO:RUSTA
27.1
20%
1.4
FI
P
Puuilo Oyj
OMXH:PUUILO
20.3
15%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
A
Articore Group Ltd
ASX:ATG
Average EV/EBITDA: 9.4
Negative Multiple: -6.1
N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
0.2
13%
0
CL
F
Falabella SA
SGO:FALABELLA
13.3
29%
0.5
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
20%
N/A
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -156.5 N/A N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -205.5 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -28.5 N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
11.6
15%
0.8
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
9.4
N/A N/A
SE
R
Rusta AB (publ)
STO:RUSTA
9.2
10%
0.9
FI
P
Puuilo Oyj
OMXH:PUUILO
12.7
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
A
Articore Group Ltd
ASX:ATG
Average EV/EBIT: 13
Negative Multiple: -6.1
N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
0.2
13%
0
CL
F
Falabella SA
SGO:FALABELLA
13.3
18%
0.7
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
25%
N/A
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -156.5 N/A N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -12 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -28.5 N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
19
15%
1.3
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
9.4
N/A N/A
SE
R
Rusta AB (publ)
STO:RUSTA
20
13%
1.5
FI
P
Puuilo Oyj
OMXH:PUUILO
16.3
14%
1.2