A

Articore Group Ltd
ASX:ATG

Watchlist Manager
Articore Group Ltd
ASX:ATG
Watchlist
Price: 0.34 AUD Market Closed
Market Cap: AU$99.9m

Relative Value

The Relative Value of one ATG stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.34 AUD, Articore Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ATG Competitors Multiples
Articore Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Articore Group Ltd
ASX:ATG
96.8m AUD 0.2 -8.6 -9.5 -9.5
IE
PDD Holdings Inc
SWB:9PDA
46.6B EUR 0.9 3.6 -4.4 -4.4
CL
Falabella SA
SGO:FALABELLA
16.7T CLP 1.4 19.7 14.3 14.3
IN
Vishal Mega Mart Ltd
NSE:VMM
548.9B INR 0 0 0 0
CY
Ozon Holdings PLC
MOEX:OZON
385.6B RUB 0.8 -5.8 -223.2 -13.1
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
70.3T IDR 4 -43.5 -136.3 -136.3
ID
Global Digital Niaga Tbk PT
IDX:BELI
61.8T IDR 3.1 -24.5 -27.4 -27.4
US
Savers Value Village Inc
NYSE:SVV
1.6B USD 1 -955.6 11.9 19.6
SE
Rusta AB (publ)
STO:RUSTA
12.6B SEK 1 26.7 9.2 19.8
ID
Daya Intiguna Yasa Tbk PT
IDX:MDIY
23.9T IDR 1.8 12.3 8.5 8.5
FI
Puuilo Oyj
OMXH:PUUILO
1B EUR 2.5 19.8 12.4 16
P/E Multiple
Earnings Growth PEG
AU
A
Articore Group Ltd
ASX:ATG
Average P/E: 16.4
Negative Multiple: -8.6
N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
3.6
10%
0.4
CL
F
Falabella SA
SGO:FALABELLA
19.7
26%
0.8
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
27%
N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -5.8 N/A N/A
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -43.5 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -24.5 N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
Negative Multiple: -955.6
55%
N/A
SE
R
Rusta AB (publ)
STO:RUSTA
26.7
20%
1.3
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
12.3
N/A N/A
FI
P
Puuilo Oyj
OMXH:PUUILO
19.8
15%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
A
Articore Group Ltd
ASX:ATG
Average EV/EBITDA: 11.3
Negative Multiple: -9.5
N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
Negative Multiple: -4.4
12%
N/A
CL
F
Falabella SA
SGO:FALABELLA
14.3
29%
0.5
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
20%
N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -223.2 N/A N/A
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -136.3 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -27.4 N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
11.9
15%
0.8
SE
R
Rusta AB (publ)
STO:RUSTA
9.2
10%
0.9
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
8.5
N/A N/A
FI
P
Puuilo Oyj
OMXH:PUUILO
12.4
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
A
Articore Group Ltd
ASX:ATG
Average EV/EBIT: 15.7
Negative Multiple: -9.5
N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
Negative Multiple: -4.4
13%
N/A
CL
F
Falabella SA
SGO:FALABELLA
14.3
18%
0.8
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
25%
N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -13.1 N/A N/A
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -136.3 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -27.4 N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
19.6
13%
1.5
SE
R
Rusta AB (publ)
STO:RUSTA
19.8
13%
1.5
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
8.5
N/A N/A
FI
P
Puuilo Oyj
OMXH:PUUILO
16
14%
1.1