ATG Relative Valuation - Articore Group Ltd

Watchlist Manager

Watchlist

Price: 0.32 AUD -1.54% Market Closed

Market Cap: AU$93.9m

A	Articore Group Ltd ASX:ATG	AU
R	Rich Sparkle Holdings Ltd NASDAQ:ANPA	HK

Multiples-Based Value

The Multiples-Based Value for Articore Group Ltd (ATG) under the Base Case is 0.37 AUD. Compared with the current market price of 0.32 AUD, the stock appears Undervalued by 13%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

ATG Multiples-Based Value

Base Case

Undervaluation 13%

Multiples-Based Value

Price AU$0.32

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU	A	Articore Group Ltd ASX:ATG	93.9m AUD	0.2	28.4	6.5	6.5
IE	P	PDD Holdings Inc SWB:9PDA	45.4B EUR	0.8	3.6	-0.6	-0.6
CL	F	Falabella SA SGO:FALABELLA	14.7T CLP	1.1	10.9	11	11
IN		Meesho Ltd NSE:MEESHO	661.7B INR	5.8	-25.6	-44	-43
IN	V	Vishal Mega Mart Ltd NSE:VMM	503.9B INR	0	0	0	0
CY		Ozon Holdings PLC MOEX:OZON	360.4B RUB	0.8	-5.4	-210.1	-12.3
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	63.1T IDR	3.4	-53.2	-127.7	-127.7
ID	G	Global Digital Niaga Tbk PT IDX:BELI	54.9T IDR	2.8	-21.9	-24.6	-24.6
SE	R	Rusta AB (publ) STO:RUSTA	14.4B SEK	1.2	26.5	9.5	19.5
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	22T IDR	2.8	19.9	13.7	13.7
FI	P	Puuilo Oyj OMXH:PUUILO	1.1B EUR	2.6	20.6	12.8	16.5

				Revenue Growth	P/S to Growth
AU	A	Articore Group Ltd ASX:ATG	Average P/S: 2.1 0.2	-3%	N/A
IE	P	PDD Holdings Inc SWB:9PDA	0.8	12%	0.1
CL	F	Falabella SA SGO:FALABELLA	1.1	N/A	N/A
IN		Meesho Ltd NSE:MEESHO	5.8	N/A	N/A
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	19%	N/A
CY		Ozon Holdings PLC MOEX:OZON	0.8	N/A	N/A
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	3.4	17%	0.2
ID	G	Global Digital Niaga Tbk PT IDX:BELI	2.8	N/A	N/A
SE	R	Rusta AB (publ) STO:RUSTA	1.2	9%	0.1
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	2.8	19%	0.1
FI	P	Puuilo Oyj OMXH:PUUILO	2.6	15%	0.2

				Earnings Growth	PEG
AU	A	Articore Group Ltd ASX:ATG	Average P/E: 18.3 28.4	N/A	N/A
IE	P	PDD Holdings Inc SWB:9PDA	3.6	17%	0.2
CL	F	Falabella SA SGO:FALABELLA	10.9	-9%	N/A
IN		Meesho Ltd NSE:MEESHO	Negative Multiple: -25.6	N/A	N/A
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	27%	N/A
CY		Ozon Holdings PLC MOEX:OZON	Negative Multiple: -5.4	N/A	N/A
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	Negative Multiple: -53.2	N/A	N/A
ID	G	Global Digital Niaga Tbk PT IDX:BELI	Negative Multiple: -21.9	N/A	N/A
SE	R	Rusta AB (publ) STO:RUSTA	26.5	20%	1.3
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	19.9	N/A	N/A
FI	P	Puuilo Oyj OMXH:PUUILO	20.6	15%	1.4

				EBITDA Growth	EV/EBITDA to Growth
AU	A	Articore Group Ltd ASX:ATG	Average EV/EBITDA: 10.7 6.5	N/A	N/A
IE	P	PDD Holdings Inc SWB:9PDA	Negative Multiple: -0.6	14%	N/A
CL	F	Falabella SA SGO:FALABELLA	11	15%	0.7
IN		Meesho Ltd NSE:MEESHO	Negative Multiple: -44	158%	N/A
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	21%	N/A
CY		Ozon Holdings PLC MOEX:OZON	Negative Multiple: -210.1	N/A	N/A
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	Negative Multiple: -127.7	N/A	N/A
ID	G	Global Digital Niaga Tbk PT IDX:BELI	Negative Multiple: -24.6	N/A	N/A
SE	R	Rusta AB (publ) STO:RUSTA	9.5	10%	0.9
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	13.7	N/A	N/A
FI	P	Puuilo Oyj OMXH:PUUILO	12.8	14%	0.9

				EBIT Growth	EV/EBIT to Growth
AU	A	Articore Group Ltd ASX:ATG	Average EV/EBIT: 13.4 6.5	N/A	N/A
IE	P	PDD Holdings Inc SWB:9PDA	Negative Multiple: -0.6	11%	N/A
CL	F	Falabella SA SGO:FALABELLA	11	7%	1.6
IN		Meesho Ltd NSE:MEESHO	Negative Multiple: -43	N/A	N/A
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	24%	N/A
CY		Ozon Holdings PLC MOEX:OZON	Negative Multiple: -12.3	N/A	N/A
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	Negative Multiple: -127.7	N/A	N/A
ID	G	Global Digital Niaga Tbk PT IDX:BELI	Negative Multiple: -24.6	N/A	N/A
SE	R	Rusta AB (publ) STO:RUSTA	19.5	14%	1.4
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	13.7	15%	0.9
FI	P	Puuilo Oyj OMXH:PUUILO	16.5	13%	1.3

Articore Group Ltd
ASX:ATG

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ATG Competitors Multiples
Articore Group Ltd Competitors

See Also

Company

Help

Tools

Stocks

Articore Group Ltd ASX:ATG

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ATG Competitors Multiples Articore Group Ltd Competitors

See Also

Company

Help

Tools

Stocks

Articore Group Ltd
ASX:ATG

ATG Competitors Multiples
Articore Group Ltd Competitors