Apollo Tourism & Leisure Ltd
ASX:ATL
Balance Sheet
Balance Sheet Decomposition
Apollo Tourism & Leisure Ltd
Current Assets | 102.8m |
Cash & Short-Term Investments | 36.4m |
Receivables | 3.2m |
Other Current Assets | 63.1m |
Non-Current Assets | 248.6m |
Long-Term Investments | 2.5m |
PP&E | 211.4m |
Intangibles | 23m |
Other Non-Current Assets | 11.6m |
Current Liabilities | 203.7m |
Accounts Payable | 17.1m |
Short-Term Debt | 35.8m |
Other Current Liabilities | 150.7m |
Non-Current Liabilities | 113.1m |
Long-Term Debt | 97.7m |
Other Non-Current Liabilities | 15.3m |
Balance Sheet
Apollo Tourism & Leisure Ltd
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
1
|
3
|
6
|
49
|
37
|
35
|
24
|
46
|
36
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
36
|
|
Cash Equivalents |
1
|
3
|
6
|
49
|
37
|
35
|
24
|
0
|
0
|
|
Total Receivables |
0
|
0
|
1
|
8
|
8
|
14
|
5
|
4
|
3
|
|
Accounts Receivables |
0
|
0
|
1
|
6
|
7
|
13
|
3
|
4
|
3
|
|
Other Receivables |
0
|
0
|
0
|
1
|
1
|
2
|
2
|
0
|
0
|
|
Inventory |
5
|
5
|
5
|
7
|
90
|
97
|
90
|
53
|
54
|
|
Other Current Assets |
5
|
13
|
14
|
49
|
11
|
15
|
8
|
8
|
9
|
|
Total Current Assets |
11
|
21
|
26
|
112
|
145
|
161
|
128
|
110
|
103
|
|
PP&E Net |
126
|
124
|
130
|
189
|
319
|
382
|
273
|
209
|
211
|
|
PP&E Gross |
126
|
124
|
130
|
189
|
319
|
382
|
273
|
209
|
211
|
|
Accumulated Depreciation |
53
|
58
|
63
|
70
|
77
|
84
|
121
|
111
|
103
|
|
Intangible Assets |
0
|
0
|
0
|
9
|
20
|
26
|
20
|
19
|
19
|
|
Goodwill |
0
|
0
|
0
|
0
|
20
|
11
|
4
|
4
|
4
|
|
Note Receivable |
10
|
12
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
3
|
2
|
3
|
6
|
1
|
3
|
2
|
3
|
2
|
|
Other Long-Term Assets |
2
|
2
|
3
|
1
|
3
|
3
|
5
|
10
|
12
|
|
Other Assets |
0
|
0
|
0
|
0
|
20
|
11
|
4
|
4
|
4
|
|
Total Assets |
152
N/A
|
161
+6%
|
170
+6%
|
317
+86%
|
509
+61%
|
585
+15%
|
431
-26%
|
357
-17%
|
351
-2%
|
|
Liabilities | ||||||||||
Accounts Payable |
8
|
9
|
7
|
11
|
18
|
23
|
17
|
10
|
12
|
|
Accrued Liabilities |
1
|
1
|
3
|
5
|
9
|
10
|
11
|
12
|
5
|
|
Short-Term Debt |
3
|
4
|
2
|
20
|
28
|
40
|
31
|
27
|
36
|
|
Current Portion of Long-Term Debt |
35
|
28
|
40
|
92
|
156
|
188
|
111
|
81
|
110
|
|
Other Current Liabilities |
7
|
11
|
11
|
19
|
38
|
39
|
23
|
32
|
41
|
|
Total Current Liabilities |
54
|
54
|
63
|
148
|
250
|
300
|
192
|
163
|
204
|
|
Long-Term Debt |
62
|
69
|
61
|
57
|
116
|
137
|
164
|
139
|
98
|
|
Deferred Income Tax |
10
|
10
|
11
|
7
|
22
|
25
|
17
|
16
|
15
|
|
Other Liabilities |
1
|
2
|
4
|
3
|
4
|
4
|
1
|
1
|
0
|
|
Total Liabilities |
128
N/A
|
135
+5%
|
139
+3%
|
215
+55%
|
392
+82%
|
465
+19%
|
374
-20%
|
318
-15%
|
317
0%
|
|
Equity | ||||||||||
Common Stock |
0
|
0
|
0
|
76
|
80
|
84
|
84
|
84
|
84
|
|
Retained Earnings |
24
|
26
|
31
|
25
|
37
|
33
|
29
|
47
|
52
|
|
Other Equity |
0
|
0
|
1
|
1
|
0
|
3
|
2
|
2
|
3
|
|
Total Equity |
24
N/A
|
26
+10%
|
32
+21%
|
101
+221%
|
117
+15%
|
119
+2%
|
57
-53%
|
38
-32%
|
35
-10%
|
|
Total Liabilities & Equity |
152
N/A
|
161
+6%
|
170
+6%
|
317
+86%
|
509
+61%
|
585
+15%
|
431
-26%
|
357
-17%
|
351
-2%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
149
|
149
|
149
|
180
|
183
|
186
|
186
|
186
|
186
|