
Australis Oil & Gas Ltd
ASX:ATS

Intrinsic Value
The intrinsic value of one
ATS
stock under the Base Case scenario is
0.035
AUD.
Compared to the current market price of 0.007 AUD,
Australis Oil & Gas Ltd
is
Undervalued by 80%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Australis Oil & Gas Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Australis Oil & Gas Ltd
Balance Sheet Decomposition
Australis Oil & Gas Ltd
Current Assets | 9.7m |
Cash & Short-Term Investments | 6.2m |
Receivables | 2.7m |
Other Current Assets | 787k |
Non-Current Assets | 54.1m |
PP&E | 53.9m |
Other Non-Current Assets | 211k |
Free Cash Flow Analysis
Australis Oil & Gas Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Australis Oil & Gas Ltd
Revenue
|
19.4m
USD
|
Cost of Revenue
|
-16.2m
USD
|
Gross Profit
|
3.2m
USD
|
Operating Expenses
|
-11.1m
USD
|
Operating Income
|
-7.9m
USD
|
Other Expenses
|
-408k
USD
|
Net Income
|
-8.3m
USD
|
ATS Profitability Score
Profitability Due Diligence
Australis Oil & Gas Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Score
Australis Oil & Gas Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
ATS Solvency Score
Solvency Due Diligence
Australis Oil & Gas Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
Australis Oil & Gas Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ATS Price Targets Summary
Australis Oil & Gas Ltd
Dividends
Current shareholder yield for ATS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ATS
stock under the Base Case scenario is
0.035
AUD.
Compared to the current market price of 0.007 AUD,
Australis Oil & Gas Ltd
is
Undervalued by 80%.