Ausgold Ltd
ASX:AUC
Income Statement
Earnings Waterfall
Ausgold Ltd
Revenue
|
146.7k
AUD
|
Operating Expenses
|
-3.2m
AUD
|
Operating Income
|
-3.1m
AUD
|
Other Expenses
|
-704k
AUD
|
Net Income
|
-3.8m
AUD
|
Income Statement
Ausgold Ltd
Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
+79%
|
0
-30%
|
1
+97%
|
1
N/A
|
0
-76%
|
0
-50%
|
0
-43%
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+281%
|
0
+121%
|
0
-15%
|
0
-53%
|
0
+250%
|
0
+1 504%
|
0
+63%
|
0
+196%
|
|
Operating Income | ||||||||||||||||||||||||||||
Operating Expenses |
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(5)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(3)
|
(2)
|
(4)
|
(3)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(2)
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
Research & Development |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
Depreciation & Amortization |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Operating Income |
(0)
N/A
|
(0)
-22%
|
(1)
-60%
|
(2)
-136%
|
(4)
-138%
|
(5)
-18%
|
(2)
+55%
|
(1)
+67%
|
(1)
-82%
|
(1)
+11%
|
0
N/A
|
(1)
N/A
|
(1)
-7%
|
(1)
-5%
|
(2)
-27%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-13%
|
(1)
+15%
|
(2)
-50%
|
(3)
-81%
|
(5)
-38%
|
(3)
+44%
|
(2)
+23%
|
(4)
-79%
|
(3)
+17%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||
Interest Income Expense |
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Non-Reccuring Items |
(0)
|
(1)
|
(0)
|
0
|
(1)
|
(4)
|
(5)
|
(3)
|
(1)
|
0
|
0
|
(0)
|
(3)
|
(3)
|
(1)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(1)
N/A
|
(1)
-77%
|
(1)
+28%
|
(1)
-44%
|
(5)
-226%
|
(9)
-86%
|
(8)
+8%
|
(5)
+34%
|
(3)
+37%
|
(1)
+64%
|
0
N/A
|
(1)
N/A
|
(4)
-196%
|
(4)
-2%
|
(3)
+40%
|
0
N/A
|
0
N/A
|
(2)
N/A
|
(2)
-19%
|
(2)
+14%
|
(2)
-10%
|
(4)
-75%
|
(5)
-36%
|
(3)
+46%
|
(3)
-10%
|
(5)
-84%
|
(4)
+27%
|
|
Net Income | ||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(9)
|
(8)
|
(5)
|
(3)
|
(1)
|
0
|
(1)
|
(4)
|
(4)
|
(3)
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(3)
|
(3)
|
(5)
|
(4)
|
|
Net Income (Common) |
(1)
N/A
|
(1)
-93%
|
(1)
+28%
|
(1)
-44%
|
(5)
-226%
|
(9)
-86%
|
(8)
+8%
|
(5)
+34%
|
(3)
+37%
|
(1)
+64%
|
0
N/A
|
(1)
N/A
|
(4)
-196%
|
(4)
-2%
|
(3)
+40%
|
0
N/A
|
0
N/A
|
(2)
N/A
|
(2)
-19%
|
(2)
+14%
|
(2)
-10%
|
(4)
-75%
|
(5)
-36%
|
(3)
+46%
|
(3)
-10%
|
(5)
-84%
|
(4)
+27%
|
|
EPS (Diluted) |
-0.01
N/A
|
-0.03
-200%
|
-0.02
+33%
|
-0.01
+50%
|
-0.04
-300%
|
-0.06
-50%
|
-0.05
+17%
|
-0.04
+20%
|
-0.02
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|