Aumake Ltd
ASX:AUK
Aumake Ltd
ASX:AUK
Price:
0.003
AUD
-25%
Market Cap:
AU$5.8m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Aumake Ltd
ASX:AUK
|
AU |
|
Balfour Beatty PLC
LSE:BBY
|
UK |
|
Turkiye Garanti Bankasi AS
IST:GARAN.E
|
TR |
|
T
|
Transaction Capital Ltd
JSE:TCP
|
ZA |
Income Statement
Earnings Waterfall
Aumake Ltd
Aumake Ltd
Income Statement
Aumake Ltd
Aumake Ltd
Currency: AUD
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Revenue |
68
N/A
|
61
-9%
|
25
-59%
|
14
-43%
|
10
-34%
|
7
-28%
|
5
-24%
|
3
-46%
|
17
+505%
|
26
+51%
|
23
-12%
|
40
+75%
|
34
-15%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(43)
|
(35)
|
(17)
|
(11)
|
(8)
|
(5)
|
(4)
|
(3)
|
(17)
|
(25)
|
(22)
|
(39)
|
(33)
|
|
| Gross Profit |
25
N/A
|
27
+8%
|
8
-69%
|
4
-56%
|
2
-51%
|
1
-21%
|
1
-29%
|
0
-77%
|
0
-98%
|
1
+25 027%
|
1
+18%
|
1
0%
|
1
-27%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(29)
|
(31)
|
(17)
|
(11)
|
(20)
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
(8)
|
(4)
|
(5)
|
|
| Selling, General & Administrative |
(27)
|
(27)
|
(13)
|
(11)
|
(9)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
|
| Depreciation & Amortization |
(2)
|
(4)
|
(4)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
|
| Operating Income |
(5)
N/A
|
(4)
+1%
|
(8)
-84%
|
(7)
+10%
|
(18)
-141%
|
(4)
+78%
|
(4)
-5%
|
(2)
+42%
|
(3)
-37%
|
(2)
+29%
|
(7)
-190%
|
(3)
+51%
|
(4)
-20%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(11)
|
0
|
(2)
|
0
|
(0)
|
0
|
(4)
|
0
|
(0)
|
0
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(5)
N/A
|
(5)
+1%
|
(9)
-68%
|
(20)
-133%
|
(19)
+6%
|
(6)
+68%
|
(5)
+23%
|
(3)
+38%
|
(3)
+1%
|
(6)
-114%
|
(7)
-9%
|
(3)
+50%
|
(4)
-20%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(5)
|
(5)
|
(9)
|
(20)
|
(19)
|
(6)
|
(5)
|
(3)
|
(3)
|
(6)
|
(7)
|
(3)
|
(4)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Net Income (Common) |
(5)
N/A
|
(5)
+2%
|
(9)
-68%
|
(20)
-133%
|
(19)
+6%
|
(6)
+68%
|
(5)
+23%
|
(3)
+35%
|
(3)
+1%
|
(6)
-110%
|
(7)
-10%
|
(3)
+50%
|
(4)
-14%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.04
-33%
|
-0.04
N/A
|
-0.01
+75%
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
