Alara Resources Ltd
ASX:AUQ
Cash Flow Statement
Cash Flow Statement
Alara Resources Ltd
| Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
|
| Change in Working Capital |
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
0
|
3
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
(0)
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(3)
|
|
| Cash from Operating Activities |
(2)
N/A
|
(2)
+27%
|
(1)
+46%
|
(2)
-90%
|
(3)
-87%
|
(2)
+41%
|
(2)
+17%
|
(3)
-116%
|
(4)
-10%
|
(1)
+66%
|
1
N/A
|
(1)
N/A
|
(2)
-67%
|
(1)
+30%
|
(0)
+77%
|
(0)
+42%
|
(1)
-227%
|
(1)
+9%
|
1
N/A
|
1
-29%
|
(1)
N/A
|
(1)
+11%
|
(2)
-206%
|
(3)
-22%
|
(2)
+36%
|
(1)
+22%
|
(2)
-41%
|
(2)
-7%
|
(2)
+20%
|
(2)
-38%
|
(12)
-459%
|
(5)
+62%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(1)
|
(7)
|
(15)
|
(20)
|
(19)
|
(10)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(2)
|
(7)
|
(18)
|
(40)
|
(52)
|
(38)
|
(19)
|
(5)
|
|
| Other Items |
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
7
|
1
|
5
|
5
|
(1)
|
0
|
(0)
|
(0)
|
0
|
1
|
0
|
(1)
|
|
| Cash from Investing Activities |
(2)
N/A
|
(2)
+17%
|
(0)
+99%
|
(1)
-14 200%
|
(7)
-420%
|
(15)
-107%
|
(20)
-29%
|
(19)
+7%
|
(10)
+44%
|
(3)
+69%
|
(2)
+35%
|
(1)
+35%
|
(0)
+64%
|
(1)
-188%
|
(2)
-16%
|
(1)
+40%
|
(1)
+17%
|
(1)
-17%
|
(1)
-19%
|
10
N/A
|
5
-48%
|
(0)
N/A
|
2
N/A
|
1
-50%
|
(3)
N/A
|
(8)
-166%
|
(18)
-109%
|
(40)
-126%
|
(52)
-31%
|
(37)
+29%
|
(19)
+48%
|
(6)
+70%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
11
|
41
|
30
|
0
|
8
|
8
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
(0)
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
6
|
17
|
41
|
48
|
33
|
30
|
15
|
|
| Other |
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
7
|
8
|
1
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
10
N/A
|
39
+288%
|
29
-26%
|
0
N/A
|
7
N/A
|
7
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
2
-1%
|
2
-34%
|
2
+21%
|
2
-18%
|
1
-17%
|
0
-95%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
2
+148%
|
7
+275%
|
17
+144%
|
41
+137%
|
55
+33%
|
41
-25%
|
32
-23%
|
15
-54%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Net Change in Cash |
(4)
N/A
|
(3)
+25%
|
(1)
+57%
|
6
N/A
|
28
+341%
|
12
-58%
|
(21)
N/A
|
(14)
+32%
|
(7)
+55%
|
(4)
+38%
|
(1)
+68%
|
(2)
-83%
|
(2)
+8%
|
0
N/A
|
0
+53%
|
(0)
N/A
|
1
N/A
|
0
-84%
|
1
+1 640%
|
11
+646%
|
4
-61%
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
(3)
-186%
|
(2)
+29%
|
(2)
+26%
|
(0)
+87%
|
1
N/A
|
2
+72%
|
1
-66%
|
5
+571%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
+20%
|
(1)
+50%
|
(3)
-252%
|
(10)
-243%
|
(17)
-64%
|
(21)
-25%
|
(22)
-2%
|
(14)
+36%
|
(4)
+68%
|
(2)
+63%
|
(3)
-85%
|
(3)
+2%
|
(3)
+5%
|
(2)
+31%
|
(1)
+40%
|
(1)
-19%
|
(1)
-7%
|
0
N/A
|
(0)
N/A
|
(2)
-952%
|
(1)
+40%
|
(5)
-306%
|
(6)
-19%
|
(4)
+40%
|
(9)
-129%
|
(19)
-123%
|
(42)
-115%
|
(54)
-29%
|
(40)
+25%
|
(31)
+23%
|
(10)
+69%
|
|