Australian Mines Ltd
ASX:AUZ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Australian Mines Ltd
ASX:AUZ
|
AU |
Income Statement
Earnings Waterfall
Australian Mines Ltd
Income Statement
Australian Mines Ltd
| Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
|
| Revenue |
18
N/A
|
17
-5%
|
18
+4%
|
26
+43%
|
27
+6%
|
23
-15%
|
24
+5%
|
22
-11%
|
9
-59%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(15)
|
(14)
|
(12)
|
(12)
|
(13)
|
(15)
|
(18)
|
(17)
|
(8)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
4
N/A
|
2
-51%
|
6
+251%
|
13
+113%
|
14
+7%
|
8
-40%
|
6
-28%
|
4
-31%
|
1
-70%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6)
|
(10)
|
(7)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
(1)
|
(1)
|
(2)
|
(2)
|
(5)
|
(7)
|
(6)
|
(5)
|
(3)
|
(3)
|
(3)
|
(4)
|
(6)
|
(5)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(5)
|
(6)
|
(5)
|
(5)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(5)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Operating Income |
(3)
N/A
|
(7)
-153%
|
(1)
+90%
|
7
N/A
|
7
-1%
|
2
-79%
|
(2)
N/A
|
(4)
-129%
|
(3)
+33%
|
(1)
+63%
|
(1)
+16%
|
(1)
+1%
|
(1)
-56%
|
(2)
-39%
|
(2)
+5%
|
(1)
+19%
|
(1)
+19%
|
(1)
-4%
|
(1)
+1%
|
(1)
+2%
|
(1)
-7%
|
1
N/A
|
(1)
N/A
|
(1)
-64%
|
(2)
-59%
|
(2)
-48%
|
(5)
-114%
|
(7)
-26%
|
(6)
+15%
|
(5)
+17%
|
(3)
+32%
|
(3)
+19%
|
(3)
-16%
|
(4)
-32%
|
(6)
-43%
|
(5)
+14%
|
(3)
+43%
|
(3)
-6%
|
(3)
-3%
|
(2)
+29%
|
(2)
+14%
|
(2)
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(4)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(1)
|
1
|
0
|
0
|
|
| Non-Reccuring Items |
(5)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(4)
|
(1)
|
1
|
1
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(7)
|
(7)
|
0
|
(2)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(7)
N/A
|
(7)
+3%
|
(1)
+89%
|
7
N/A
|
7
-1%
|
2
-79%
|
(4)
N/A
|
(8)
-83%
|
(3)
+58%
|
0
N/A
|
(0)
N/A
|
(1)
-869%
|
(3)
-146%
|
(4)
-30%
|
(3)
+31%
|
(1)
+64%
|
(8)
-715%
|
(8)
-2%
|
(1)
+88%
|
(3)
-184%
|
(1)
+61%
|
1
N/A
|
(1)
N/A
|
(1)
-3%
|
(2)
-60%
|
(2)
-48%
|
(5)
-115%
|
(9)
-76%
|
(10)
-5%
|
(6)
+36%
|
(4)
+43%
|
(4)
-15%
|
(4)
-11%
|
(4)
+3%
|
(6)
-33%
|
(5)
+13%
|
(4)
+18%
|
(6)
-44%
|
(4)
+36%
|
(1)
+66%
|
(2)
-46%
|
(2)
-4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(7)
|
(7)
|
(1)
|
7
|
7
|
2
|
(4)
|
(8)
|
(3)
|
0
|
(0)
|
(1)
|
(3)
|
(4)
|
(3)
|
(1)
|
(8)
|
(8)
|
(1)
|
(3)
|
(1)
|
1
|
(1)
|
(1)
|
(2)
|
(2)
|
(5)
|
(9)
|
(10)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(5)
|
(4)
|
(6)
|
(4)
|
(1)
|
(2)
|
(2)
|
|
| Net Income (Common) |
(7)
N/A
|
(7)
+3%
|
(1)
+89%
|
7
N/A
|
7
-1%
|
2
-79%
|
(4)
N/A
|
(8)
-83%
|
(3)
+58%
|
0
N/A
|
(0)
N/A
|
(1)
-869%
|
(3)
-146%
|
(4)
-30%
|
(3)
+31%
|
(1)
+64%
|
(8)
-715%
|
(8)
-2%
|
(1)
+88%
|
(3)
-194%
|
(3)
+12%
|
(1)
+70%
|
(1)
-35%
|
(1)
-3%
|
(2)
-60%
|
(2)
-48%
|
(5)
-115%
|
(9)
-76%
|
(10)
-5%
|
(6)
+36%
|
(4)
+43%
|
(4)
-15%
|
(4)
-11%
|
(4)
+3%
|
(6)
-33%
|
(5)
+13%
|
(4)
+18%
|
(6)
-44%
|
(4)
+36%
|
(1)
+66%
|
(2)
-46%
|
(2)
-4%
|
|
| EPS (Diluted) |
-0.47
N/A
|
-0.29
+38%
|
-0.03
+90%
|
0.3
N/A
|
0.29
-3%
|
0.06
-79%
|
-0.18
N/A
|
-0.33
-83%
|
-0.14
+58%
|
0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.02
N/A
|
0
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|