Avjennings Ltd
ASX:AVJ
Balance Sheet
Balance Sheet Decomposition
Avjennings Ltd
Current Assets | 282.9m |
Cash & Short-Term Investments | 15.1m |
Receivables | 11.7m |
Other Current Assets | 256.1m |
Non-Current Assets | 646.8m |
Long-Term Investments | 6.7m |
PP&E | 6.1m |
Intangibles | 2.8m |
Other Non-Current Assets | 631.2m |
Current Liabilities | 93.2m |
Accounts Payable | 81.3m |
Other Current Liabilities | 11.9m |
Non-Current Liabilities | 377.2m |
Long-Term Debt | 250.8m |
Other Non-Current Liabilities | 126.4m |
Balance Sheet
Avjennings Ltd
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
5
|
38
|
43
|
16
|
8
|
18
|
6
|
13
|
3
|
13
|
|
Cash |
0
|
0
|
0
|
0
|
8
|
18
|
6
|
13
|
3
|
13
|
|
Cash Equivalents |
5
|
38
|
43
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
5
|
0
|
1
|
1
|
1
|
0
|
|
Total Receivables |
45
|
70
|
106
|
122
|
95
|
15
|
24
|
46
|
15
|
27
|
|
Accounts Receivables |
39
|
66
|
105
|
118
|
84
|
11
|
20
|
45
|
13
|
27
|
|
Other Receivables |
5
|
4
|
2
|
4
|
11
|
4
|
4
|
1
|
3
|
0
|
|
Inventory |
168
|
205
|
210
|
211
|
193
|
195
|
185
|
152
|
150
|
219
|
|
Other Current Assets |
1
|
2
|
2
|
3
|
2
|
2
|
3
|
3
|
3
|
11
|
|
Total Current Assets |
219
|
314
|
361
|
352
|
304
|
230
|
220
|
215
|
172
|
265
|
|
PP&E Net |
1
|
1
|
1
|
1
|
1
|
1
|
7
|
7
|
8
|
6
|
|
PP&E Gross |
1
|
1
|
1
|
1
|
1
|
1
|
7
|
7
|
8
|
6
|
|
Accumulated Depreciation |
6
|
6
|
6
|
6
|
7
|
7
|
2
|
2
|
2
|
2
|
|
Intangible Assets |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
Note Receivable |
6
|
13
|
22
|
38
|
24
|
10
|
15
|
0
|
1
|
2
|
|
Long-Term Investments |
30
|
14
|
12
|
11
|
14
|
11
|
9
|
7
|
7
|
10
|
|
Other Long-Term Assets |
213
|
312
|
343
|
308
|
295
|
430
|
402
|
394
|
538
|
588
|
|
Total Assets |
471
N/A
|
656
+39%
|
741
+13%
|
713
-4%
|
640
-10%
|
685
+7%
|
655
-4%
|
625
-5%
|
730
+17%
|
874
+20%
|
|
Liabilities | |||||||||||
Accounts Payable |
32
|
105
|
94
|
54
|
21
|
28
|
11
|
20
|
89
|
260
|
|
Accrued Liabilities |
4
|
4
|
6
|
6
|
6
|
6
|
5
|
6
|
6
|
6
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
4
|
3
|
10
|
3
|
13
|
1
|
2
|
1
|
1
|
1
|
|
Other Current Liabilities |
17
|
14
|
34
|
27
|
28
|
17
|
6
|
15
|
6
|
10
|
|
Total Current Liabilities |
56
|
126
|
144
|
89
|
68
|
52
|
24
|
42
|
102
|
144
|
|
Long-Term Debt |
82
|
124
|
165
|
177
|
126
|
200
|
195
|
143
|
114
|
176
|
|
Deferred Income Tax |
4
|
17
|
23
|
27
|
23
|
15
|
14
|
15
|
16
|
19
|
|
Other Liabilities |
14
|
52
|
44
|
38
|
24
|
22
|
28
|
17
|
89
|
109
|
|
Total Liabilities |
156
N/A
|
319
+105%
|
377
+18%
|
332
-12%
|
241
-27%
|
289
+20%
|
262
-9%
|
216
-18%
|
321
+49%
|
448
+39%
|
|
Equity | |||||||||||
Common Stock |
163
|
163
|
160
|
160
|
168
|
175
|
174
|
178
|
178
|
178
|
|
Retained Earnings |
152
|
175
|
200
|
217
|
228
|
218
|
216
|
233
|
233
|
251
|
|
Treasury Stock |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
5
|
|
Other Equity |
3
|
2
|
4
|
4
|
3
|
4
|
3
|
3
|
1
|
2
|
|
Total Equity |
316
N/A
|
337
+7%
|
364
+8%
|
381
+5%
|
399
+5%
|
396
-1%
|
393
-1%
|
409
+4%
|
408
0%
|
426
+4%
|
|
Total Liabilities & Equity |
471
N/A
|
656
+39%
|
741
+13%
|
713
-4%
|
640
-10%
|
685
+7%
|
655
-4%
|
625
-5%
|
730
+17%
|
874
+20%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
380
|
381
|
382
|
384
|
394
|
405
|
406
|
469
|
470
|
405
|