Aventus Group
ASX:AVN
Balance Sheet
Balance Sheet Decomposition
Aventus Group
Current Assets | 22.5m |
Cash & Short-Term Investments | 11.1m |
Receivables | 8.9m |
Other Current Assets | 2.5m |
Non-Current Assets | 2.6B |
Long-Term Investments | 2.5B |
PP&E | 2.3m |
Intangibles | 3.8m |
Other Non-Current Assets | 141.7m |
Current Liabilities | 59.9m |
Accrued Liabilities | 700k |
Other Current Liabilities | 59.2m |
Non-Current Liabilities | 669.6m |
Long-Term Debt | 666.9m |
Other Non-Current Liabilities | 2.7m |
Balance Sheet
Aventus Group
Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
4
|
34
|
4
|
8
|
9
|
7
|
|
Cash |
4
|
34
|
4
|
8
|
9
|
7
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
30
|
0
|
|
Total Receivables |
8
|
21
|
2
|
2
|
6
|
3
|
|
Accounts Receivables |
2
|
0
|
1
|
1
|
6
|
1
|
|
Other Receivables |
6
|
21
|
2
|
1
|
1
|
2
|
|
Other Current Assets |
3
|
28
|
5
|
3
|
7
|
48
|
|
Total Current Assets |
15
|
83
|
11
|
13
|
52
|
58
|
|
PP&E Net |
0
|
0
|
0
|
0
|
3
|
2
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
3
|
2
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
|
Intangible Assets |
0
|
0
|
0
|
4
|
4
|
4
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
1 269
|
1 392
|
1 887
|
1 974
|
1 936
|
2 233
|
|
Other Long-Term Assets |
2
|
1
|
3
|
3
|
1
|
0
|
|
Other Assets |
0
|
0
|
0
|
140
|
140
|
140
|
|
Total Assets |
1 286
N/A
|
1 476
+15%
|
1 901
+29%
|
2 134
+12%
|
2 136
+0%
|
2 437
+14%
|
|
Liabilities | |||||||
Accrued Liabilities |
0
|
0
|
0
|
1
|
0
|
1
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
90
|
0
|
1
|
1
|
|
Other Current Liabilities |
18
|
21
|
37
|
28
|
25
|
34
|
|
Total Current Liabilities |
27
|
30
|
139
|
48
|
43
|
56
|
|
Long-Term Debt |
459
|
327
|
585
|
771
|
737
|
693
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
4
|
8
|
2
|
16
|
15
|
7
|
|
Total Liabilities |
490
N/A
|
364
-26%
|
725
+99%
|
834
+15%
|
796
-5%
|
756
-5%
|
|
Equity | |||||||
Common Stock |
748
|
967
|
975
|
1 076
|
1 125
|
1 156
|
|
Retained Earnings |
49
|
145
|
200
|
224
|
215
|
525
|
|
Total Equity |
796
N/A
|
1 112
+40%
|
1 175
+6%
|
1 300
+11%
|
1 341
+3%
|
1 681
+25%
|
|
Total Liabilities & Equity |
1 286
N/A
|
1 476
+15%
|
1 901
+29%
|
2 134
+12%
|
2 136
+0%
|
2 437
+14%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
401
|
490
|
494
|
537
|
557
|
570
|