Alumina Ltd
ASX:AWC
Cash Flow Statement
Cash Flow Statement
Alumina Ltd
Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(3)
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
(1)
|
(1)
|
0
|
1
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
(5)
|
(5)
|
(6)
|
(8)
|
(11)
|
(15)
|
(12)
|
(19)
|
(36)
|
(53)
|
(46)
|
(25)
|
(20)
|
(21)
|
(31)
|
(33)
|
(27)
|
(24)
|
(28)
|
(27)
|
(26)
|
(20)
|
(13)
|
(13)
|
(12)
|
(9)
|
(7)
|
(8)
|
(10)
|
(10)
|
(8)
|
(9)
|
(8)
|
(6)
|
(5)
|
(5)
|
(3)
|
(3)
|
(4)
|
(12)
|
(19)
|
|
Change in Working Capital |
187
|
190
|
124
|
113
|
76
|
199
|
393
|
393
|
373
|
293
|
298
|
265
|
124
|
141
|
243
|
314
|
240
|
140
|
95
|
54
|
107
|
80
|
19
|
48
|
67
|
83
|
154
|
239
|
281
|
462
|
660
|
585
|
385
|
253
|
172
|
190
|
192
|
297
|
362
|
157
|
31
|
|
Cash from Operating Activities |
174
N/A
|
179
+3%
|
109
-39%
|
94
-14%
|
55
-42%
|
174
+217%
|
374
+115%
|
364
-3%
|
325
-11%
|
226
-30%
|
234
+3%
|
222
-5%
|
91
-59%
|
108
+18%
|
201
+86%
|
269
+34%
|
196
-27%
|
100
-49%
|
49
-51%
|
8
-84%
|
68
+765%
|
45
-34%
|
(8)
N/A
|
22
N/A
|
44
+97%
|
61
+40%
|
120
+96%
|
205
+70%
|
260
+27%
|
443
+71%
|
641
+45%
|
565
-12%
|
365
-35%
|
235
-36%
|
154
-34%
|
172
+11%
|
175
+2%
|
282
+61%
|
347
+23%
|
134
-61%
|
1
-99%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Items |
0
|
85
|
54
|
(37)
|
(6)
|
0
|
(195)
|
(370)
|
(410)
|
(533)
|
(670)
|
(625)
|
(310)
|
(101)
|
(142)
|
(207)
|
(149)
|
(150)
|
(171)
|
(73)
|
(9)
|
23
|
57
|
81
|
41
|
37
|
34
|
(37)
|
(16)
|
(19)
|
21
|
86
|
39
|
(6)
|
11
|
41
|
2
|
(78)
|
(194)
|
(251)
|
(189)
|
|
Cash from Investing Activities |
(0)
N/A
|
84
N/A
|
54
-36%
|
(37)
N/A
|
(6)
+83%
|
0
N/A
|
(195)
N/A
|
(370)
-89%
|
(410)
-11%
|
(533)
-30%
|
(670)
-26%
|
(625)
+7%
|
(310)
+50%
|
(101)
+67%
|
(142)
-40%
|
(207)
-46%
|
(149)
+28%
|
(150)
0%
|
(171)
-14%
|
(73)
+57%
|
(9)
+88%
|
23
N/A
|
57
+154%
|
81
+41%
|
41
-50%
|
37
-10%
|
34
-8%
|
(37)
N/A
|
(16)
+56%
|
(19)
-19%
|
21
N/A
|
86
+315%
|
39
-55%
|
(6)
N/A
|
11
N/A
|
41
+260%
|
2
-94%
|
(78)
N/A
|
(194)
-148%
|
(251)
-30%
|
(189)
+25%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
36
|
40
|
14
|
10
|
9
|
7
|
8
|
(196)
|
(209)
|
102
|
859
|
1 445
|
677
|
(19)
|
0
|
0
|
0
|
0
|
0
|
467
|
467
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
(3)
|
(1)
|
(1)
|
(22)
|
(22)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
51
|
(45)
|
(40)
|
8
|
40
|
(55)
|
105
|
390
|
407
|
429
|
(155)
|
(659)
|
(138)
|
135
|
(149)
|
(126)
|
31
|
182
|
188
|
(417)
|
(511)
|
(86)
|
(41)
|
(25)
|
10
|
10
|
(20)
|
5
|
0
|
(15)
|
0
|
0
|
(16)
|
24
|
(10)
|
(90)
|
5
|
(20)
|
45
|
224
|
186
|
|
Cash Paid for Dividends |
(169)
|
(165)
|
(171)
|
(175)
|
(177)
|
(174)
|
(176)
|
(202)
|
(231)
|
(227)
|
(205)
|
(96)
|
0
|
(45)
|
(94)
|
(146)
|
(171)
|
(146)
|
(73)
|
0
|
0
|
0
|
0
|
(45)
|
(108)
|
(115)
|
(135)
|
(173)
|
(210)
|
(389)
|
(516)
|
(654)
|
(533)
|
(230)
|
(161)
|
(141)
|
(183)
|
(180)
|
(203)
|
(122)
|
0
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(35)
|
(119)
|
(73)
|
11
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(81)
N/A
|
(169)
-110%
|
(197)
-17%
|
(157)
+20%
|
(128)
+18%
|
(222)
-73%
|
(63)
+71%
|
(9)
+86%
|
(33)
-274%
|
304
N/A
|
464
+53%
|
571
+23%
|
466
-18%
|
83
-82%
|
(243)
N/A
|
(272)
-12%
|
(139)
+49%
|
35
N/A
|
114
+226%
|
49
-57%
|
(46)
N/A
|
(86)
-89%
|
(47)
+45%
|
(77)
-62%
|
(98)
-28%
|
(105)
-7%
|
(157)
-49%
|
(169)
-8%
|
(212)
-25%
|
(407)
-92%
|
(517)
-27%
|
(655)
-27%
|
(572)
+13%
|
(229)
+60%
|
(171)
+25%
|
(232)
-35%
|
(179)
+23%
|
(200)
-12%
|
(158)
+21%
|
102
N/A
|
186
+82%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
0
|
(1)
|
(0)
|
(5)
|
3
|
(31)
|
(26)
|
5
|
(9)
|
(2)
|
(1)
|
(2)
|
(1)
|
2
|
1
|
(0)
|
(2)
|
(1)
|
(2)
|
(0)
|
2
|
1
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
(0)
|
1
|
(0)
|
(1)
|
0
|
|
Net Change in Cash |
92
N/A
|
93
+1%
|
(35)
N/A
|
(99)
-185%
|
(78)
+21%
|
(47)
+40%
|
116
N/A
|
(15)
N/A
|
(117)
-671%
|
(7)
+94%
|
31
N/A
|
138
+338%
|
221
+60%
|
94
-57%
|
(194)
N/A
|
(213)
-10%
|
(93)
+56%
|
(17)
+81%
|
(9)
+49%
|
(15)
-65%
|
14
N/A
|
(19)
N/A
|
1
N/A
|
25
+2 678%
|
(16)
N/A
|
(7)
+54%
|
(1)
+90%
|
(0)
+57%
|
31
N/A
|
15
-51%
|
144
+834%
|
(5)
N/A
|
(169)
-3 341%
|
(0)
+100%
|
(5)
-1 100%
|
(18)
-281%
|
(1)
+93%
|
5
N/A
|
(5)
N/A
|
(17)
-213%
|
(2)
+87%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
174
N/A
|
179
+3%
|
109
-39%
|
94
-14%
|
55
-42%
|
174
+217%
|
374
+115%
|
364
-3%
|
325
-11%
|
226
-30%
|
234
+3%
|
222
-5%
|
91
-59%
|
108
+18%
|
201
+86%
|
269
+34%
|
196
-27%
|
100
-49%
|
49
-51%
|
8
-84%
|
68
+765%
|
45
-34%
|
(8)
N/A
|
22
N/A
|
44
+97%
|
61
+40%
|
120
+96%
|
205
+70%
|
260
+27%
|
443
+71%
|
641
+45%
|
565
-12%
|
365
-35%
|
235
-36%
|
154
-34%
|
172
+11%
|
175
+2%
|
282
+61%
|
347
+23%
|
134
-61%
|
1
-99%
|