Axiom Properties Ltd
ASX:AXI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Axiom Properties Ltd
ASX:AXI
|
AU |
|
Sincere Co Ltd
TSE:7782
|
JP |
|
I
|
iLearningEngines Inc
OTC:AILEQ
|
US |
|
Maan Aluminium Ltd
NSE:MAANALU
|
IN |
|
Korn Ferry
NYSE:KFY
|
US |
|
E
|
Erin Energy Corp
OTC:ERINQ
|
US |
|
Z
|
Zhejiang Xinao Textiles Inc
SSE:603889
|
CN |
Income Statement
Earnings Waterfall
Axiom Properties Ltd
Income Statement
Axiom Properties Ltd
| Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
4
|
1
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
7
N/A
|
17
+135%
|
16
-8%
|
3
-79%
|
1
-79%
|
4
+484%
|
4
-10%
|
1
-68%
|
2
+49%
|
2
-4%
|
12
+606%
|
14
+18%
|
17
+21%
|
15
-14%
|
1
-92%
|
4
+196%
|
5
+34%
|
53
+1 021%
|
58
+8%
|
8
-86%
|
26
+213%
|
28
+8%
|
7
-74%
|
4
-40%
|
6
+32%
|
12
+100%
|
10
-17%
|
6
-41%
|
5
-12%
|
12
+140%
|
5
-57%
|
17
+234%
|
4
-76%
|
2
-54%
|
1
-63%
|
0
-30%
|
1
+38%
|
30
+4 413%
|
60
+98%
|
78
+31%
|
66
-16%
|
18
-72%
|
2
-88%
|
1
-42%
|
2
+24%
|
5
+224%
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5)
|
(8)
|
(7)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(5)
|
(7)
|
(4)
|
(2)
|
0
|
0
|
0
|
(47)
|
(47)
|
0
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(23)
|
(46)
|
(64)
|
(55)
|
(16)
|
(2)
|
(1)
|
(2)
|
(4)
|
0
|
|
| Gross Profit |
2
N/A
|
9
+337%
|
9
-2%
|
1
-88%
|
1
-42%
|
3
+381%
|
3
-13%
|
0
-82%
|
1
+121%
|
2
+63%
|
7
+309%
|
7
+4%
|
13
+76%
|
11
-16%
|
1
-89%
|
4
+212%
|
5
+27%
|
6
+31%
|
11
+69%
|
8
-22%
|
9
+5%
|
0
N/A
|
7
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
7
+1 696%
|
14
+93%
|
15
+5%
|
11
-28%
|
2
-79%
|
0
-84%
|
0
+25%
|
(1)
N/A
|
2
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(6)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(6)
|
(11)
|
(11)
|
(6)
|
2
|
(6)
|
(10)
|
(5)
|
(22)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(6)
|
(8)
|
(2)
|
|
| Selling, General & Administrative |
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(9)
|
(2)
|
(2)
|
(2)
|
(4)
|
(2)
|
(5)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(2)
|
(3)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(7)
|
(2)
|
6
|
(1)
|
(6)
|
(1)
|
(21)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(1)
|
|
| Operating Income |
(3)
N/A
|
3
N/A
|
7
+120%
|
(0)
N/A
|
(1)
-153%
|
2
N/A
|
2
+2%
|
(0)
N/A
|
0
N/A
|
0
+44%
|
5
+1 141%
|
4
-12%
|
9
+108%
|
6
-29%
|
(10)
N/A
|
(7)
+24%
|
(1)
+83%
|
8
N/A
|
4
-49%
|
(2)
N/A
|
3
N/A
|
5
+58%
|
3
-38%
|
2
-48%
|
3
+64%
|
8
+174%
|
5
-41%
|
0
-99%
|
(1)
N/A
|
6
N/A
|
(0)
N/A
|
12
N/A
|
(1)
N/A
|
(2)
-115%
|
(3)
-16%
|
(3)
-14%
|
(3)
-1%
|
4
N/A
|
11
+178%
|
12
+7%
|
7
-39%
|
(2)
N/A
|
(4)
-158%
|
(4)
+5%
|
(7)
-90%
|
(7)
+5%
|
(2)
+70%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
(1)
|
(6)
|
(2)
|
(4)
|
(4)
|
(1)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
1
|
(1)
|
6
|
(1)
|
9
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
1
|
2
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
(1)
|
(7)
|
(7)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(2)
|
(2)
|
(4)
|
1
|
(2)
|
(2)
|
(0)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(6)
N/A
|
(6)
+7%
|
(2)
+71%
|
(1)
+28%
|
(2)
-55%
|
1
N/A
|
1
+8%
|
(1)
N/A
|
(1)
+36%
|
(1)
+18%
|
4
N/A
|
4
-2%
|
6
+67%
|
6
-9%
|
(13)
N/A
|
(18)
-32%
|
(3)
+85%
|
3
N/A
|
(1)
N/A
|
(4)
-192%
|
(7)
-94%
|
(4)
+39%
|
2
N/A
|
2
-30%
|
3
+73%
|
7
+158%
|
4
-51%
|
(1)
N/A
|
0
N/A
|
5
+1 072%
|
5
+4%
|
11
+96%
|
8
-21%
|
(3)
N/A
|
(2)
+8%
|
0
N/A
|
0
+260%
|
5
+1 244%
|
11
+130%
|
12
+2%
|
6
-45%
|
(1)
N/A
|
(3)
-217%
|
(3)
+25%
|
(5)
-105%
|
(7)
-32%
|
(3)
+57%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(6)
|
(5)
|
(2)
|
(1)
|
(2)
|
1
|
1
|
(1)
|
3
|
3
|
2
|
2
|
4
|
4
|
(14)
|
(18)
|
(3)
|
3
|
(1)
|
(4)
|
(7)
|
(4)
|
2
|
2
|
3
|
7
|
4
|
(1)
|
0
|
5
|
5
|
11
|
8
|
(3)
|
(2)
|
0
|
0
|
5
|
12
|
13
|
6
|
(2)
|
(3)
|
(3)
|
(5)
|
(7)
|
(3)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(6)
N/A
|
(5)
+8%
|
(2)
+69%
|
(1)
+28%
|
(2)
-55%
|
1
N/A
|
1
+8%
|
(1)
N/A
|
3
N/A
|
3
+8%
|
2
-35%
|
2
-4%
|
4
+93%
|
4
-15%
|
(14)
N/A
|
(18)
-31%
|
(3)
+85%
|
3
N/A
|
(1)
N/A
|
(4)
-192%
|
(7)
-93%
|
(4)
+39%
|
2
N/A
|
2
-30%
|
3
+73%
|
7
+158%
|
4
-51%
|
(1)
N/A
|
0
N/A
|
5
+1 072%
|
5
+4%
|
11
+96%
|
8
-21%
|
(3)
N/A
|
(2)
+8%
|
0
N/A
|
0
+260%
|
5
+1 244%
|
12
+147%
|
13
+4%
|
6
-56%
|
(2)
N/A
|
(3)
-57%
|
(2)
+27%
|
(5)
-99%
|
(7)
-33%
|
(3)
+55%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.03
+25%
|
-0.01
+67%
|
-0.01
N/A
|
-0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
-0.03
N/A
|
-0.04
-33%
|
-0.01
+75%
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.01
-50%
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.03
+200%
|
0.03
N/A
|
0.01
-67%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
|