Austin Metals Ltd
ASX:AYT
Income Statement
Earnings Waterfall
Austin Metals Ltd
Income Statement
Austin Metals Ltd
| Dec-2020 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Revenue |
0
N/A
|
0
-98%
|
0
N/A
|
0
+293%
|
0
+131%
|
0
-8%
|
0
+39%
|
0
+50%
|
0
-24%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
(0)
N/A
|
(0)
-64%
|
(0)
-120%
|
(0)
+17%
|
(0)
+33%
|
(0)
-6%
|
(0)
+6%
|
(0)
-10%
|
(0)
-32%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(7)
|
(7)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Research & Development |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(6)
|
(6)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(0)
+63%
|
(1)
-124%
|
(1)
+6%
|
(1)
+19%
|
(1)
+6%
|
(1)
-33%
|
(7)
-813%
|
(7)
+0%
|
|
| Pre-Tax Income | ||||||||||
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(0)
+62%
|
(1)
-124%
|
(1)
+6%
|
(1)
+19%
|
(1)
+6%
|
(1)
-33%
|
(7)
-813%
|
(7)
+0%
|
|
| Net Income | ||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(7)
|
(7)
|
|
| Net Income (Common) |
(1)
N/A
|
(0)
+62%
|
(1)
-124%
|
(1)
+6%
|
(1)
+19%
|
(1)
+6%
|
(1)
-33%
|
(7)
-813%
|
(7)
+0%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
|