Bapcor Ltd
ASX:BAP
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
1.705
5.38
|
| Price Target |
|
We'll email you a reminder when the closing price reaches AUD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
BAP
stock under the Base Case scenario is
6
AUD.
Compared to the current market price of 2.1 AUD,
Bapcor Ltd
is
Undervalued by 65%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Bapcor Ltd.
| US |
|
Genuine Parts Co
NYSE:GPC
|
|
| BE |
|
D'Ieteren Group NV
XBRU:DIE
|
|
| US |
|
Pool Corp
NASDAQ:POOL
|
|
| US |
|
LKQ Corp
NASDAQ:LKQ
|
|
| ZA |
C
|
CA Sales Holdings Ltd
JSE:CAA
|
|
| CN |
|
Wuchan Zhongda Group Co Ltd
SSE:600704
|
|
| UK |
|
Inchcape PLC
LSE:INCH
|
|
| HK |
C
|
China Tobacco International HK Co Ltd
HKEX:6055
|
|
| CN |
|
Zhejiang Orient Financial Holdings Group Co Ltd
SSE:600120
|
|
| CN |
L
|
Liaoning Cheng Da Co Ltd
SSE:600739
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
A prolonged slowdown in Australia’s automotive aftermarket sector or a significant drop in consumer spending could erode Bapcor’s core trade segment margins, given its large exposure to discretionary auto parts demand.
Bapcor’s aggressive growth-through-acquisition strategy may strain its balance sheet and lead to integration challenges, risking margin compression if synergies do not materialize as planned.
The rise of electric vehicles, which have fewer moving parts and generally lower maintenance needs, could gradually reduce demand for many traditional aftermarket products, creating a structural headwind for Bapcor’s portfolio over the long term.
Bapcor holds a dominant and expanding distribution network across Australasia, benefiting from scale advantages in sourcing, logistics, and pricing that would be difficult for competitors to replicate.
The firm’s diversified portfolio of trade, wholesale, and retail brands, such as Burson Auto Parts and Midas, enables Bapcor to capture multiple segments of the aftermarket cycle and maintain stable revenue streams.
Ongoing investments in e-commerce and inventory management systems can improve customer reach and operational efficiency, potentially driving margin expansion and reinforcing Bapcor’s market-leading position.
Revenue & Expenses Breakdown
Bapcor Ltd
Balance Sheet Decomposition
Bapcor Ltd
| Current Assets | 837.7m |
| Cash & Short-Term Investments | 58.6m |
| Receivables | 207.7m |
| Other Current Assets | 571.3m |
| Non-Current Assets | 989.5m |
| Long-Term Investments | 8.3m |
| PP&E | 294.3m |
| Intangibles | 635.9m |
| Other Non-Current Assets | 50.9m |
| Current Liabilities | 366.3m |
| Accounts Payable | 211.1m |
| Accrued Liabilities | 93.2m |
| Other Current Liabilities | 62m |
| Non-Current Liabilities | 606.8m |
| Long-Term Debt | 586.9m |
| Other Non-Current Liabilities | 19.9m |
Free Cash Flow Analysis
Bapcor Ltd
| AUD | |
| Free Cash Flow | AUD |
Earnings Waterfall
Bapcor Ltd
|
Revenue
|
2B
AUD
|
|
Cost of Revenue
|
-1.1B
AUD
|
|
Gross Profit
|
895.2m
AUD
|
|
Operating Expenses
|
-804.6m
AUD
|
|
Operating Income
|
90.6m
AUD
|
|
Other Expenses
|
-62.5m
AUD
|
|
Net Income
|
28.1m
AUD
|
BAP Profitability Score
Profitability Due Diligence
Bapcor Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
Bapcor Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
BAP Solvency Score
Solvency Due Diligence
Bapcor Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Score
Bapcor Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BAP Price Targets Summary
Bapcor Ltd
According to Wall Street analysts, the average 1-year price target for
BAP
is 2.49 AUD
with a low forecast of 1.87 AUD and a high forecast of 3.89 AUD.
Dividends
Current shareholder yield for
BAP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BAP
stock under the Base Case scenario is
6
AUD.
Compared to the current market price of 2.1 AUD,
Bapcor Ltd
is
Undervalued by 65%.