Baby Bunting Group Ltd
ASX:BBN
Balance Sheet
Balance Sheet Decomposition
Baby Bunting Group Ltd
Baby Bunting Group Ltd
Balance Sheet
Baby Bunting Group Ltd
| Jul-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jul-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
2
|
3
|
3
|
4
|
7
|
6
|
7
|
6
|
13
|
11
|
12
|
10
|
19
|
12
|
|
| Cash |
2
|
3
|
3
|
4
|
0
|
6
|
0
|
6
|
13
|
11
|
12
|
5
|
10
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
7
|
0
|
7
|
0
|
0
|
0
|
0
|
5
|
9
|
12
|
|
| Total Receivables |
3
|
4
|
5
|
0
|
8
|
10
|
4
|
4
|
5
|
7
|
5
|
4
|
4
|
6
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
7
|
5
|
3
|
4
|
6
|
|
| Inventory |
19
|
23
|
28
|
0
|
41
|
48
|
63
|
68
|
65
|
80
|
97
|
98
|
94
|
96
|
|
| Other Current Assets |
1
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
6
|
4
|
4
|
4
|
|
| Total Current Assets |
25
|
30
|
36
|
0
|
57
|
65
|
76
|
80
|
86
|
101
|
120
|
111
|
111
|
118
|
|
| PP&E Net |
10
|
10
|
11
|
0
|
17
|
20
|
106
|
120
|
116
|
139
|
170
|
173
|
158
|
156
|
|
| PP&E Gross |
10
|
10
|
11
|
0
|
17
|
20
|
0
|
120
|
116
|
139
|
170
|
173
|
158
|
156
|
|
| Accumulated Depreciation |
4
|
6
|
8
|
0
|
13
|
16
|
0
|
25
|
28
|
30
|
35
|
40
|
47
|
48
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1
|
1
|
3
|
5
|
4
|
4
|
5
|
7
|
8
|
10
|
|
| Goodwill |
44
|
44
|
44
|
0
|
44
|
44
|
44
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
2
|
1
|
2
|
0
|
3
|
3
|
6
|
7
|
7
|
12
|
10
|
7
|
9
|
11
|
|
| Other Assets |
44
|
44
|
44
|
0
|
44
|
44
|
44
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
|
| Total Assets |
80
N/A
|
85
+6%
|
93
+10%
|
0
N/A
|
123
N/A
|
134
+9%
|
235
+75%
|
257
+9%
|
258
+1%
|
301
+17%
|
351
+16%
|
344
-2%
|
332
-3%
|
340
+2%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
9
|
12
|
15
|
0
|
23
|
27
|
36
|
44
|
50
|
49
|
53
|
45
|
43
|
26
|
|
| Accrued Liabilities |
1
|
1
|
1
|
0
|
2
|
3
|
3
|
4
|
5
|
6
|
7
|
7
|
6
|
7
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
8
|
0
|
0
|
0
|
26
|
29
|
25
|
26
|
30
|
34
|
37
|
38
|
|
| Other Current Liabilities |
1
|
2
|
3
|
0
|
2
|
2
|
3
|
5
|
3
|
3
|
6
|
6
|
5
|
26
|
|
| Total Current Liabilities |
11
|
14
|
28
|
0
|
27
|
32
|
68
|
82
|
83
|
83
|
95
|
92
|
91
|
97
|
|
| Long-Term Debt |
9
|
9
|
0
|
0
|
0
|
5
|
80
|
82
|
81
|
110
|
140
|
142
|
138
|
129
|
|
| Other Liabilities |
2
|
2
|
2
|
0
|
3
|
3
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Total Liabilities |
23
N/A
|
26
+14%
|
30
+16%
|
0
N/A
|
30
N/A
|
40
+32%
|
149
+274%
|
164
+10%
|
165
+0%
|
194
+17%
|
236
+22%
|
236
+0%
|
232
-2%
|
228
-2%
|
|
| Equity | |||||||||||||||
| Common Stock |
54
|
54
|
54
|
0
|
84
|
85
|
85
|
86
|
86
|
87
|
88
|
89
|
89
|
89
|
|
| Retained Earnings |
4
|
6
|
10
|
0
|
8
|
9
|
1
|
7
|
7
|
21
|
27
|
19
|
13
|
24
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
58
N/A
|
59
+3%
|
64
+7%
|
0
N/A
|
93
N/A
|
94
+2%
|
86
-8%
|
93
+7%
|
93
+1%
|
108
+15%
|
115
+6%
|
108
-6%
|
101
-7%
|
113
+12%
|
|
| Total Liabilities & Equity |
80
N/A
|
85
+6%
|
93
+10%
|
0
N/A
|
123
N/A
|
134
+9%
|
235
+75%
|
257
+9%
|
258
+1%
|
301
+17%
|
351
+16%
|
344
-2%
|
332
-3%
|
340
+2%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
126
|
126
|
126
|
0
|
126
|
126
|
126
|
126
|
128
|
129
|
132
|
135
|
135
|
135
|
|