BCI Minerals Ltd
ASX:BCI
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
0.22
0.425
|
| Price Target |
|
We'll email you a reminder when the closing price reaches AUD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
BCI
stock under the Base Case scenario is
1.17
AUD.
Compared to the current market price of 0.38 AUD,
BCI Minerals Ltd
is
Undervalued by 67%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for BCI Minerals Ltd.
| ZA |
K
|
Kumba Iron Ore Ltd
JSE:KIO
|
|
| BR |
|
Vale SA
BOVESPA:VALE3
|
|
| AU |
|
Fortescue Metals Group Ltd
ASX:FMG
|
|
| AU |
F
|
Fortescue Ltd
XMUN:FVJ
|
|
| LU |
|
ArcelorMittal SA
AEX:MT
|
|
| US |
|
Nucor Corp
NYSE:NUE
|
|
| IN |
|
JSW Steel Ltd
NSE:JSWSTEEL
|
|
| US |
|
Steel Dynamics Inc
NASDAQ:STLD
|
|
| IN |
|
Tata Steel Ltd
NSE:TATASTEEL
|
|
| CN |
|
Baoshan Iron & Steel Co Ltd
SSE:600019
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Prolonged delays and cost overruns at BCI’s flagship Mardie Salt & Potash Project could erode the project’s expected returns and strain the company’s balance sheet, as large capital expenditures may require equity dilution or heavier debt financing.
Exposure to volatile pricing in both salt and iron ore could pressure BCI’s revenue stream, especially if global markets suffer from weaker demand or increased competition from lower-cost producers.
BCI’s reliance on royalties from Iron Valley, which are subject to third-party operational decisions and commodity price fluctuations, adds a degree of uncertainty about future cash flows should partner production volumes decline.
Successful completion of the Mardie Salt & Potash Project could transform BCI into a long-term, low-cost producer of salt and sulphate of potash, tapping into anticipated growth in global fertilizer and industrial salt markets.
BCI’s focus on diversifying away from iron ore reduces the company’s vulnerability to a single commodity cycle, while continued royalty income from Iron Valley provides additional stability during the Mardie project ramp-up.
Strategic alliances and infrastructure advantages, including proximity to key shipping routes, position BCI to capture premium pricing and strengthen its margins once the Mardie operation reaches full production.
Revenue & Expenses Breakdown
BCI Minerals Ltd
Balance Sheet Decomposition
BCI Minerals Ltd
| Current Assets | 127.3m |
| Cash & Short-Term Investments | 80.3m |
| Receivables | 39m |
| Other Current Assets | 8m |
| Non-Current Assets | 1.1B |
| PP&E | 1B |
| Intangibles | 15.5m |
| Other Non-Current Assets | 29m |
| Current Liabilities | 54.1m |
| Accounts Payable | 52.8m |
| Other Current Liabilities | 1.2m |
| Non-Current Liabilities | 376.2m |
| Long-Term Debt | 369m |
| Other Non-Current Liabilities | 7.2m |
Free Cash Flow Analysis
BCI Minerals Ltd
| AUD | |
| Free Cash Flow | AUD |
Earnings Waterfall
BCI Minerals Ltd
|
Revenue
|
5.8m
AUD
|
|
Operating Expenses
|
-65.9m
AUD
|
|
Operating Income
|
-60.1m
AUD
|
|
Other Expenses
|
13.1m
AUD
|
|
Net Income
|
-47.1m
AUD
|
BCI Profitability Score
Profitability Due Diligence
BCI Minerals Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
Score
BCI Minerals Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
BCI Solvency Score
Solvency Due Diligence
BCI Minerals Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
BCI Minerals Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BCI Price Targets Summary
BCI Minerals Ltd
According to Wall Street analysts, the average 1-year price target for
BCI
is 0.51 AUD
with a low forecast of 0.51 AUD and a high forecast of 0.53 AUD.
Dividends
Current shareholder yield for
BCI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BCI
stock under the Base Case scenario is
1.17
AUD.
Compared to the current market price of 0.38 AUD,
BCI Minerals Ltd
is
Undervalued by 67%.