BARD1 Life Sciences Ltd
ASX:BD1
Cash Flow Statement
Cash Flow Statement
BARD1 Life Sciences Ltd
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Cash from Operating Activities |
(1)
N/A
|
(2)
-12%
|
(1)
+40%
|
(3)
-213%
|
(5)
-58%
|
(5)
-14%
|
(5)
-1%
|
(5)
+11%
|
(4)
+24%
|
(2)
+53%
|
(1)
+60%
|
(1)
-25%
|
(1)
+6%
|
(1)
+27%
|
(1)
-31%
|
(1)
-3%
|
(2)
-95%
|
(2)
+2%
|
(1)
+54%
|
(1)
+29%
|
(1)
-44%
|
(1)
+15%
|
(1)
+3%
|
(1)
-7%
|
(0)
+24%
|
(1)
-33%
|
(0)
+88%
|
(1)
-800%
|
(2)
-231%
|
(2)
+5%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
(3)
-118%
|
(5)
-88%
|
(5)
-10%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
|
| Other Items |
0
|
1
|
(1)
|
(2)
|
(5)
|
(4)
|
(1)
|
(1)
|
2
|
4
|
2
|
(2)
|
5
|
1
|
(13)
|
(5)
|
1
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
3
|
3
|
(0)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
|
| Cash from Investing Activities |
0
N/A
|
0
+37%
|
(1)
N/A
|
(2)
-96%
|
(5)
-150%
|
(4)
+16%
|
(1)
+73%
|
(1)
+8%
|
2
N/A
|
4
+104%
|
2
-60%
|
(2)
N/A
|
5
N/A
|
1
-72%
|
(13)
N/A
|
(5)
+61%
|
1
N/A
|
(2)
N/A
|
(1)
+61%
|
(1)
+3%
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
3
-2%
|
(0)
N/A
|
1
N/A
|
1
+4%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
3
-11%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
2
|
(0)
|
2
|
8
|
13
|
10
|
3
|
2
|
2
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
3
|
3
|
0
|
1
|
0
|
3
|
0
|
2
|
2
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
(2)
|
(2)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
(0)
|
(1)
|
0
|
1
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
9
|
10
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
(0)
|
(0)
|
0
|
|
| Cash from Financing Activities |
2
N/A
|
(0)
N/A
|
1
N/A
|
6
+354%
|
13
+103%
|
11
-15%
|
4
-64%
|
4
-9%
|
2
-48%
|
(1)
N/A
|
0
N/A
|
9
N/A
|
9
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+189%
|
(1)
N/A
|
(1)
+61%
|
1
N/A
|
2
+103%
|
2
-3%
|
(0)
N/A
|
1
N/A
|
0
N/A
|
3
N/A
|
0
N/A
|
2
N/A
|
2
N/A
|
0
N/A
|
(0)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Net Change in Cash |
0
N/A
|
(2)
N/A
|
(1)
+61%
|
1
N/A
|
3
+129%
|
1
-66%
|
(3)
N/A
|
(2)
+12%
|
0
N/A
|
2
+426%
|
1
-45%
|
7
+480%
|
14
+110%
|
1
-94%
|
(14)
N/A
|
(6)
+57%
|
(1)
+89%
|
(3)
-375%
|
(0)
+87%
|
(0)
+56%
|
(0)
-188%
|
(0)
+14%
|
(0)
+90%
|
1
N/A
|
2
+130%
|
0
-74%
|
3
+573%
|
2
-22%
|
(2)
N/A
|
(1)
+71%
|
0
N/A
|
2
N/A
|
0
N/A
|
1
N/A
|
(0)
N/A
|
(1)
-527%
|
(2)
-62%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
-11%
|
(1)
+44%
|
(3)
-210%
|
(5)
-71%
|
(6)
-16%
|
(5)
+8%
|
(5)
+13%
|
(4)
+23%
|
(2)
+53%
|
(1)
+59%
|
(1)
-23%
|
(1)
+5%
|
(1)
+27%
|
(1)
-28%
|
(1)
-3%
|
(2)
-95%
|
(2)
+2%
|
(1)
+54%
|
(1)
+29%
|
(1)
-44%
|
(1)
+15%
|
(1)
+3%
|
(1)
-7%
|
(0)
+24%
|
(1)
-33%
|
(0)
+88%
|
(1)
-800%
|
(2)
-231%
|
(2)
+5%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
(3)
-118%
|
(5)
-105%
|
(6)
-16%
|
|