Bardoc Gold Ltd
ASX:BDC

Watchlist Manager
Bardoc Gold Ltd Logo
Bardoc Gold Ltd
ASX:BDC
Watchlist
Price: 0.52 AUD Market Closed
Market Cap: 154.1m AUD

Relative Value

BDC price has not been updated for more than 9 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of BDC.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BDC Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
906.3
Median 5Y
906.3
Industry
2.1
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-9.3
Industry
19.3
vs History
vs Industry
Median 3Y
-10.1
Median 5Y
-10.1
Industry
11.2
vs History
vs Industry
Median 3Y
-9.9
Median 5Y
-9.9
Industry
18.5
vs History
vs Industry
Median 3Y
405.5
Median 5Y
405.5
Industry
2.2
vs History
vs Industry
Median 3Y
866.4
Median 5Y
866.4
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-9.4
Industry
12.6
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-9.4
Industry
15.2
vs History
vs Industry
Median 3Y
-9.6
Median 5Y
-9.6
Industry
12.6
vs History
vs Industry
Median 3Y
-9.5
Median 5Y
-9.5
Industry
16.9
vs History
vs Industry
Median 3Y
204.6
Median 5Y
204.6
Industry
1.9

Multiples Across Competitors

BDC Competitors Multiples
Bardoc Gold Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Bardoc Gold Ltd
ASX:BDC
154.1m AUD 906.3 -9.3 -9.4 -9.4
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 857.8 36 903.9 20 358.8 23 363.1
ZA
Gold Fields Ltd
JSE:GFI
661.2B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
210.6B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
999.3B CNY 3.1 21.9 19 19
US
Newmont Corporation
NYSE:NEM
118.1B USD 5.5 16.4 9.9 12.6
AU
Greatland Gold PLC
ASX:GGP
142.5B AUD 73.8 209.7 151 169.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
122.3B CAD 8.4 25.8 12.7 16.6
CA
Barrick Gold Corp
TSX:ABX
108.8B CAD 5.4 22.1 9.5 12
CA
Barrick Mining Corp
F:ABR0
67.5B EUR 5.4 22.1 9.5 12
CA
Wheaton Precious Metals Corp
TSX:WPM
77.6B CAD 30.8 56.3 41.2 52.4
P/E Multiple
Earnings Growth PEG
AU
Bardoc Gold Ltd
ASX:BDC
Average P/E: 4 659.8
Negative Multiple: -9.3
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 903.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
21.9
26%
0.8
US
Newmont Corporation
NYSE:NEM
16.4
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
209.7
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
25.8
40%
0.6
CA
Barrick Gold Corp
TSX:ABX
22.1
44%
0.5
CA
Barrick Mining Corp
F:ABR0
22.1
45%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
56.3
45%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Bardoc Gold Ltd
ASX:BDC
Average EV/EBITDA: 2 576.4
Negative Multiple: -9.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 358.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
31%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
19
34%
0.6
US
Newmont Corporation
NYSE:NEM
9.9
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
151
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.7
27%
0.5
CA
Barrick Gold Corp
TSX:ABX
9.5
33%
0.3
CA
Barrick Mining Corp
F:ABR0
9.5
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
41.2
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Bardoc Gold Ltd
ASX:BDC
Average EV/EBIT: 2 957.2
Negative Multiple: -9.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 363.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
19
28%
0.7
US
Newmont Corporation
NYSE:NEM
12.6
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
169.5
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.6
38%
0.4
CA
Barrick Gold Corp
TSX:ABX
12
43%
0.3
CA
Barrick Mining Corp
F:ABR0
12
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
52.4
28%
1.9