BDC Relative Valuation - Bardoc Gold Ltd

Watchlist Manager

Watchlist

Price: 0.52 AUD

Market Cap: AU$154.1m

	Bardoc Gold Ltd ASX:BDC	AU
V	Viet Duc Welding Electrode JSC VN:QHD	VN
	Amal Ltd BSE:506597	IN
	Wong Fong Industries Ltd SGX:1A1	SG
I	IDream Film Infrastructure Company Ltd BSE:504375	IN

Relative Value

BDC price has not been updated for more than 9 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of BDC.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

BDC Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU		Bardoc Gold Ltd ASX:BDC	154.1m AUD	906.3	-9.3	-9.4	-9.4
RU	P	Polyus PJSC LSE:PLZL	70.4T USD	11 233.1	34 959.7	19 286.2	22 132.2
ZA	G	Gold Fields Ltd JSE:GFI	596.4B ZAR	4.2	10.4	6.4	7.5
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	145.9B ZAR	1.8	9	4.5	5.4
CN		Zijin Mining Group Co Ltd SSE:601899	812.7B CNY	2.5	17.8	14.6	14.6
US		Newmont Corporation NYSE:NEM	106.9B USD	4.7	15.1	7.7	9.5
AU	G	Greatland Gold PLC ASX:GGP	120.6B AUD	36.4	98.6	62.8	70.1
CA		Agnico Eagle Mines Ltd TSX:AEM	124.2B CAD	7.7	20.6	11.2	14.1
CA		Barrick Gold Corp TSX:ABX	85.4B CAD	3.7	12.7	6.2	7.6
CA		Barrick Mining Corp F:ABR0	53.6B EUR	3.8	12.8	6.2	7.7
HK	Z	Zijin Gold International Co Ltd HKEX:2259	445.8B HKD	19.1	118.4	40.5	57.4

				Revenue Growth	P/S to Growth
AU		Bardoc Gold Ltd ASX:BDC	Average P/S: 1 111.2 906.3	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	11 233.1	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	4.2	13%	0.3
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	1.8	20%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	2.5	16%	0.2
US		Newmont Corporation NYSE:NEM	4.7	10%	0.5
AU	G	Greatland Gold PLC ASX:GGP	36.4	-11%	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	7.7	11%	0.7
CA		Barrick Gold Corp TSX:ABX	3.7	15%	0.2
CA		Barrick Mining Corp F:ABR0	3.8	15%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	19.1	48%	0.4

				Earnings Growth	PEG
AU		Bardoc Gold Ltd ASX:BDC	Average P/E: 3 527.5 Negative Multiple: -9.3	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	34 959.7	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	10.4	14%	0.7
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	9	51%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	17.8	35%	0.5
US		Newmont Corporation NYSE:NEM	15.1	16%	0.9
AU	G	Greatland Gold PLC ASX:GGP	98.6	N/A	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	20.6	13%	1.6
CA		Barrick Gold Corp TSX:ABX	12.7	17%	0.7
CA		Barrick Mining Corp F:ABR0	12.8	17%	0.8
HK	Z	Zijin Gold International Co Ltd HKEX:2259	118.4	97%	1.2

				EBITDA Growth	EV/EBITDA to Growth
AU		Bardoc Gold Ltd ASX:BDC	Average EV/EBITDA: 1 944.6 Negative Multiple: -9.4	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	19 286.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	6.4	16%	0.4
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	4.5	34%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	14.6	45%	0.3
US		Newmont Corporation NYSE:NEM	7.7	11%	0.7
AU	G	Greatland Gold PLC ASX:GGP	62.8	-5%	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	11.2	14%	0.8
CA		Barrick Gold Corp TSX:ABX	6.2	21%	0.3
CA		Barrick Mining Corp F:ABR0	6.2	21%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	40.5	69%	0.6

				EBIT Growth	EV/EBIT to Growth
AU		Bardoc Gold Ltd ASX:BDC	Average EV/EBIT: 2 232.6 Negative Multiple: -9.4	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	22 132.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	7.5	11%	0.7
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	5.4	37%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	14.6	38%	0.4
US		Newmont Corporation NYSE:NEM	9.5	17%	0.6
AU	G	Greatland Gold PLC ASX:GGP	70.1	-3%	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	14.1	17%	0.8
CA		Barrick Gold Corp TSX:ABX	7.6	23%	0.3
CA		Barrick Mining Corp F:ABR0	7.7	23%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	57.4	78%	0.7

Bardoc Gold Ltd
ASX:BDC

Relative Value

Valuation Multiples

Multiples Across Competitors

BDC Competitors Multiples
Bardoc Gold Ltd Competitors

See Also

Company

Help

Tools

Stocks

Bardoc Gold Ltd ASX:BDC

Relative Value

Valuation Multiples

Multiples Across Competitors

BDC Competitors Multiples Bardoc Gold Ltd Competitors

See Also

Company

Help

Tools

Stocks

Bardoc Gold Ltd
ASX:BDC

BDC Competitors Multiples
Bardoc Gold Ltd Competitors