Income Statement

Currency: AUD

	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022	Jun-2023	Dec-2023	Jun-2024	Dec-2024	Jun-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	5	0	10	0
Revenue	0 N/A	0 +78%	0 +44%	0 -64%	0 -78%	0 -63%	0 +6 456%	3 +1 449%	257 +7 359%	481 +87%	442 -8%	344 -22%
Gross Profit
Cost of Revenue	0	0	0	0	0	0	(0)	(8)	(231)	(425)	(371)	(315)
Gross Profit	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	(5) N/A	26 N/A	57 +116%	72 +26%	28 -60%
Operating Income
Operating Expenses	(1)	(3)	(5)	(8)	(20)	(11)	(12)	(6)	(9)	(20)	(30)	(183)
Selling, General & Administrative	(0)	(1)	(2)	(1)	(4)	(4)	(7)	(2)	(12)	(29)	(19)	(23)
Research & Development	(0)	(2)	(3)	(7)	(16)	(7)	(5)	(3)	(2)	0	(10)	0
Depreciation & Amortization	0	0	0	0	(0)	(0)	(0)	(1)	0	0	0	0
Other Operating Expenses	(0)	(0)	(0)	(0)	0	0	0	(1)	6	11	(1)	(160)
Operating Income	(1) N/A	(3) -453%	(4) -39%	(8) -76%	(20) -156%	(11) +46%	(12) -9%	(11) +8%	18 N/A	37 +109%	42 +13%	(154) N/A
Pre-Tax Income
Interest Income Expense	0	(0)	(0)	(0)	(2)	(2)	(4)	(0)	2	(12)	(6)	(14)
Non-Reccuring Items	0	0	0	0	0	0	0	(5)	(0)	0	(152)	0
Total Other Income	0	0	0	0	0	0	0	(2)	(9)	(9)	(17)	0
Pre-Tax Income	(1) N/A	(3) -456%	(4) -40%	(8) -78%	(22) -172%	(13) +38%	(16) -17%	(18) -14%	11 N/A	16 +47%	(133) N/A	(168) -26%
Net Income
Tax Provision	0	0	0	0	0	0	0	0	(12)	(8)	36	31
Income from Continuing Operations	(1)	(3)	(4)	(8)	(22)	(13)	(16)	(18)	(1)	9	(97)	(137)
Net Income (Common)	(1) N/A	(3) -456%	(4) -40%	(8) -78%	(22) -172%	(13) +38%	(16) -17%	(18) -14%	(1) +96%	9 N/A	(97) N/A	(137) -41%
EPS (Diluted)	0 N/A	-0.02 N/A	-0.03 -50%	-0.03 N/A	-0.07 -133%	-0.04 +43%	-0.05 -25%	-0.05 N/A	0 N/A	0.01 N/A	-0.07 N/A	-0.1 -43%

Burgundy Diamond Mines Ltd
ASX:BDM