Broo Ltd
ASX:BEE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Broo Ltd
ASX:BEE
|
AU |
|
Diversified Energy Co
F:QI7
|
US |
|
M
|
ManpowerGroup Inc
SWB:MPW
|
US |
|
T
|
THC Biomed Intl Ltd
CNSX:THC
|
CA |
|
T
|
Takbo Group Holdings Ltd
HKEX:8436
|
HK |
Income Statement
Earnings Waterfall
Broo Ltd
Income Statement
Broo Ltd
| Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Revenue |
1
N/A
|
2
+96%
|
3
+34%
|
3
+14%
|
3
-5%
|
2
-24%
|
2
+2%
|
2
-23%
|
2
+18%
|
2
-5%
|
2
+23%
|
2
-25%
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
+239%
|
0
-12%
|
0
-49%
|
0
+5%
|
0
+97%
|
(0)
N/A
|
(0)
-179%
|
(1)
-33%
|
(1)
-88%
|
(1)
+25%
|
(0)
+34%
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(3)
|
(4)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Operating Income |
(3)
N/A
|
(4)
-22%
|
(4)
-5%
|
(4)
+8%
|
(3)
+27%
|
(2)
+26%
|
(2)
-10%
|
(3)
-21%
|
(3)
+7%
|
(3)
-11%
|
(3)
+5%
|
(2)
+37%
|
(1)
+40%
|
(1)
+40%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(0)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(4)
-21%
|
(4)
-5%
|
(4)
+8%
|
(3)
+25%
|
(2)
+22%
|
(3)
-32%
|
(3)
+3%
|
(3)
+11%
|
(5)
-69%
|
(6)
-22%
|
(4)
+36%
|
(2)
+57%
|
(1)
+49%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(1)
|
(1)
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(1)
|
(3)
|
(7)
|
(5)
|
(2)
|
(1)
|
|
| Net Income (Common) |
(3)
N/A
|
(4)
-21%
|
(4)
-5%
|
(4)
+8%
|
(3)
+22%
|
(3)
+16%
|
(3)
-31%
|
(3)
+8%
|
(1)
+60%
|
(3)
-151%
|
(7)
-120%
|
(5)
+29%
|
(2)
+69%
|
(1)
+49%
|
|
| EPS (Diluted) |
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|