First Time Loading...

Watchlist Manager

Watchlist

Price: 9.78 AUD 0.2%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: AUD

		Dec-2003	Jun-2004	Dec-2004	Jun-2005	Dec-2005	Jun-2006	Dec-2006	Jun-2007	Dec-2007	Jun-2008	Dec-2008	Jun-2009	Dec-2009	Jun-2010	Dec-2010	Jun-2011	Dec-2011	Jun-2012	Dec-2012	Jun-2013	Dec-2013	Jun-2014	Dec-2014	Jun-2015	Dec-2015	Jun-2016	Dec-2016	Jun-2017	Dec-2017	Jun-2018	Dec-2018	Jun-2019	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022	Jun-2023	Dec-2023
Revenue
Net Interest Income		237	254	272	286	301	315	337	357	402	598	701	635	717	855	908	935	949	950	983	1 028	1 072	1 118	1 167	1 178	1 160	1 164	1 177	1 214	1 275	1 305	1 295	1 286	1 308	1 334	1 370	1 423	1 443	1 417	1 501	1 641	1 628
Interest Income		541	616	725	815	871	908	973	1 059	1 346	2 696	3 791	3 155	2 525	2 712	3 115	3 386	3 473	3 441	3 261	3 141	3 044	2 928	2 961	2 939	2 780	2 683	2 658	2 646	2 658	2 660	2 658	2 640	2 502	2 270	2 033	1 867	1 778	1 749	2 371	3 407	4 228
Interest Expense		304	362	453	529	570	592	636	702	944	2 098	3 091	2 520	1 808	1 858	2 207	2 451	2 524	2 491	2 279	2 113	1 973	1 810	1 794	1 761	1 620	1 519	1 481	1 432	1 382	1 354	1 363	1 354	1 193	936	662	445	336	332	870	1 766	2 600
Non Interest Income		139	158	166	173	183	202	210	199	217	272	322	239	224	280	287	316	284	263	308	324	312	324	350	366	381	391	390	396	382	338	296	306	303	301	320	383	444	294	244	280	415
Revenue		376 N/A	411 +9%	438 +6%	459 +5%	484 +5%	517 +7%	547 +6%	556 +2%	620 +11%	870 +40%	1 023 +18%	874 -15%	941 +8%	1 135 +21%	1 195 +5%	1 251 +5%	1 233 -2%	1 213 -2%	1 291 +6%	1 352 +5%	1 383 +2%	1 442 +4%	1 517 +5%	1 543 +2%	1 541 0%	1 555 +1%	1 567 +1%	1 610 +3%	1 657 +3%	1 644 -1%	1 591 -3%	1 592 +0%	1 612 +1%	1 634 +1%	1 690 +3%	1 805 +7%	1 887 +5%	1 711 -9%	1 744 +2%	1 920 +10%	2 043 +6%
Pre-Tax Income
Loan Loss Provision		(14)	(14)	(16)	(14)	(7)	(7)	(5)	(8)	(13)	(23)	(81)	(80)	(35)	(45)	(46)	(44)	(42)	(32)	(49)	(70)	(81)	(82)	(69)	(68)	(59)	(44)	(63)	(72)	(78)	(71)	(50)	(50)	(48)	(169)	(165)	(18)	19	27	4	(34)	(39)
Non Interest Expense		(259)	(282)	(295)	(310)	(329)	(344)	(371)	(370)	(389)	(561)	(706)	(674)	(694)	(740)	(748)	(783)	(856)	(854)	(785)	(794)	(806)	(824)	(870)	(885)	(889)	(904)	(900)	(909)	(916)	(938)	(949)	(989)	(1 096)	(1 180)	(1 104)	(1 034)	(1 042)	(1 036)	(1 141)	(1 162)	(1 230)
Pre-Tax Income		103 N/A	115 +12%	127 +10%	136 +7%	148 +9%	166 +12%	171 +3%	178 +4%	218 +23%	286 +31%	235 -18%	119 -49%	212 +77%	351 +66%	401 +14%	425 +6%	335 -21%	326 -3%	458 +40%	488 +7%	496 +2%	537 +8%	578 +8%	590 +2%	593 +1%	607 +2%	604 -1%	628 +4%	663 +5%	635 -4%	592 -7%	552 -7%	467 -15%	286 -39%	422 +47%	754 +79%	864 +15%	701 -19%	607 -13%	725 +19%	774 +7%
Net Income
Tax Provision		(34)	(36)	(37)	(41)	(45)	(49)	(54)	(56)	(67)	(87)	(69)	(36)	(69)	(91)	(72)	(78)	(109)	(131)	(131)	(135)	(153)	(164)	(159)	(166)	(187)	(191)	(188)	(199)	(210)	(200)	(186)	(175)	(148)	(93)	(131)	(230)	(263)	(213)	(191)	(228)	(244)
Income from Continuing Operations		68	80	90	94	103	117	118	122	151	199	166	84	142	260	329	347	226	195	327	352	344	372	419	424	405	416	416	430	452	435	406	377	319	193	291	524	601	488	416	497	530
Income to Minority Interest		(0)	0	1	0	0	0	0	0	(1)	(1)	0	0	(5)	(17)	(17)	(5)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		68 N/A	80 +17%	90 +13%	95 +5%	102 +7%	123 +21%	123 N/A	117 -5%	145 +24%	189 +30%	154 -19%	74 -52%	130 +76%	235 +81%	304 +29%	333 +10%	217 -35%	187 -14%	319 +71%	346 +8%	338 -2%	367 +9%	414 +13%	420 +2%	404 -4%	416 +3%	416 +0%	430 +3%	452 +5%	435 -4%	406 -7%	377 -7%	319 -15%	193 -40%	291 +51%	524 +80%	601 +15%	488 -19%	416 -15%	497 +20%	530 +7%
EPS (Diluted)		0.52 N/A	0.59 +13%	0.65 +10%	0.67 +3%	0.72 +7%	0.8 +11%	0.81 +1%	0.76 -6%	0.83 +9%	0.87 +5%	0.54 -38%	0.26 -52%	0.33 +27%	0.58 +76%	0.76 +31%	0.83 +9%	0.58 -30%	0.4 -31%	0.7 +75%	0.77 +10%	0.74 -4%	0.8 +8%	0.82 +2%	0.83 +1%	0.75 -10%	0.76 +1%	0.75 -1%	0.78 +4%	0.81 +4%	0.76 -6%	0.7 -8%	0.65 -7%	0.55 -15%	0.31 -44%	0.43 +39%	0.79 +84%	0.92 +16%	0.75 -18%	0.62 -17%	0.75 +21%	0.79 +5%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 134,800+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.