Bikeexchange Ltd
ASX:BEX
Income Statement
Earnings Waterfall
Bikeexchange Ltd
Income Statement
Bikeexchange Ltd
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Revenue |
4
N/A
|
5
+11%
|
5
+6%
|
5
+3%
|
6
+20%
|
6
-7%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
0
|
0
|
(0)
|
(0)
|
(1)
|
1
|
|
| Gross Profit |
4
N/A
|
0
N/A
|
5
N/A
|
5
-3%
|
6
+18%
|
7
+24%
|
|
| Operating Income | |||||||
| Operating Expenses |
(11)
|
(21)
|
(16)
|
(8)
|
(13)
|
(5)
|
|
| Selling, General & Administrative |
(8)
|
(11)
|
(12)
|
(9)
|
(8)
|
(6)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
|
| Other Operating Expenses |
(3)
|
(9)
|
(4)
|
2
|
(4)
|
2
|
|
| Operating Income |
(6)
N/A
|
(16)
-146%
|
(11)
+28%
|
(3)
+77%
|
(7)
-179%
|
2
N/A
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Non-Reccuring Items |
(4)
|
0
|
(1)
|
(6)
|
(0)
|
0
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
1
|
|
| Pre-Tax Income |
(11)
N/A
|
(16)
-42%
|
(12)
+25%
|
(9)
+27%
|
(7)
+19%
|
3
N/A
|
|
| Net Income | |||||||
| Tax Provision |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(11)
|
(16)
|
(12)
|
(9)
|
(7)
|
3
|
|
| Net Income (Common) |
(11)
N/A
|
(16)
-42%
|
(14)
+10%
|
(20)
-37%
|
(17)
+16%
|
(7)
+59%
|
|
| EPS (Diluted) |
-5.1
N/A
|
-0.06
+99%
|
-4.56
-7 500%
|
-2.68
+41%
|
-1.85
+31%
|
-0.48
+74%
|
|