Besra Gold Inc
ASX:BEZ
Income Statement
Earnings Waterfall
Besra Gold Inc
Income Statement
Besra Gold Inc
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+32%
|
0
+15%
|
0
+10%
|
0
-45%
|
0
-19%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(2)
|
1
|
(6)
|
(6)
|
(3)
|
(7)
|
2
|
1
|
(1)
|
(2)
|
(7)
|
(7)
|
(6)
|
(10)
|
(2)
|
(3)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(4)
|
(4)
|
(3)
|
(3)
|
(0)
|
(0)
|
(1)
|
(2)
|
(7)
|
(7)
|
(6)
|
(6)
|
(2)
|
(3)
|
(4)
|
(4)
|
|
| Research & Development |
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
3
|
(2)
|
(2)
|
0
|
(4)
|
2
|
2
|
0
|
0
|
(0)
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
1
N/A
|
(6)
N/A
|
(6)
+0%
|
(3)
+45%
|
(7)
-109%
|
2
N/A
|
1
-49%
|
(1)
N/A
|
(2)
-32%
|
(7)
-312%
|
(7)
-1%
|
(6)
+6%
|
(10)
-59%
|
(2)
+77%
|
(3)
-18%
|
(4)
-56%
|
(4)
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(11)
|
(9)
|
(10)
|
(9)
|
0
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
(15)
|
(16)
|
(26)
|
(26)
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
|
| Pre-Tax Income |
(13)
N/A
|
(8)
+38%
|
(15)
-86%
|
(15)
+1%
|
(4)
+74%
|
(8)
-106%
|
0
N/A
|
0
+1 300%
|
(1)
N/A
|
(2)
-60%
|
(11)
-482%
|
(12)
-15%
|
(14)
-10%
|
(15)
-13%
|
(24)
-57%
|
(26)
-8%
|
(38)
-48%
|
(39)
-2%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(13)
|
(8)
|
(15)
|
(15)
|
(4)
|
(8)
|
0
|
0
|
(1)
|
(2)
|
(11)
|
(12)
|
(14)
|
(15)
|
(24)
|
(26)
|
(38)
|
(39)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
(0)
|
|
| Net Income (Common) |
(13)
N/A
|
(8)
+38%
|
(15)
-86%
|
(15)
+1%
|
(4)
+74%
|
(8)
-107%
|
0
N/A
|
0
+186%
|
(1)
N/A
|
(2)
-62%
|
(11)
-465%
|
(12)
-15%
|
(14)
-12%
|
(15)
-13%
|
(24)
-53%
|
(25)
-8%
|
(38)
-52%
|
(39)
-2%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.02
+50%
|
-0.07
-250%
|
-0.05
+29%
|
-0.02
+60%
|
-0.02
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.04
-33%
|
-0.06
-50%
|
-0.06
N/A
|
-0.09
-50%
|
-0.09
N/A
|
|