Beston Global Food Company Ltd
ASX:BFC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Beston Global Food Company Ltd
ASX:BFC
|
AU |
|
D
|
Dafeng Port Heshun Technology Company Ltd
HKEX:8310
|
HK |
|
Cartier Resources Inc
XTSX:ECR
|
CA |
|
TFI International Inc
TSX:TFII
|
CA |
|
AVITA Medical Inc
OTC:AVHHL
|
US |
|
B
|
BlockchainK2 Corp
XTSX:BITK
|
CA |
|
N
|
NUBURU Inc
AMEX:BURU
|
US |
|
Yuan Longping High-tech Agriculture Co Ltd
SZSE:000998
|
CN |
|
B
|
Berner Kantonalbank AG
LSE:0QM2
|
CH |
|
H
|
Hong Kong Resources Holdings Co Ltd
HKEX:2882
|
HK |
|
A
|
Anhui Construction Engineering Group Corp Ltd
SSE:600502
|
CN |
|
V
|
Vegetable Products Ltd
BSE:539132
|
IN |
|
E
|
E for L Aim PCL
SET:EFORL
|
TH |
|
I
|
InfuSystem Holdings Inc
AMEX:INFU
|
US |
|
F
|
Fox E-Mobility AG
DUS:CT4
|
DE |
|
Macquarie Group Ltd
ASX:MQG
|
AU |
|
R
|
Ronesans Gayrimenkul Yatirim AS
IST:RGYAS.E
|
TR |
|
M
|
Metalo Manufacturing Inc
CNSX:MMI
|
CA |
|
CGN Power Co Ltd
SZSE:003816
|
CN |
|
A
|
Anhui Genuine New Materials Co Ltd
SSE:603429
|
CN |
|
B
|
Benara Bearings and Pistons Ltd
BSE:541178
|
IN |
|
Qianhe Condiment and Food Co Ltd
SSE:603027
|
CN |
|
Dali Foods Group Co Ltd
HKEX:3799
|
CN |
|
Pointerra Ltd
ASX:3DP
|
AU |
Income Statement
Earnings Waterfall
Beston Global Food Company Ltd
Income Statement
Beston Global Food Company Ltd
| Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
1
|
0
|
1
|
0
|
4
|
0
|
|
| Revenue |
20
N/A
|
22
+8%
|
25
+11%
|
33
+36%
|
48
+45%
|
73
+51%
|
85
+17%
|
93
+9%
|
103
+11%
|
105
+2%
|
112
+7%
|
128
+14%
|
127
-1%
|
143
+13%
|
170
+19%
|
160
-6%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(9)
|
(14)
|
(14)
|
(17)
|
(33)
|
(55)
|
(81)
|
(95)
|
(94)
|
(98)
|
(111)
|
(122)
|
(117)
|
(119)
|
(143)
|
(141)
|
|
| Gross Profit |
12
N/A
|
8
-31%
|
10
+22%
|
16
+58%
|
16
-2%
|
18
+14%
|
4
-77%
|
(2)
N/A
|
9
N/A
|
6
-31%
|
2
-72%
|
6
+206%
|
10
+70%
|
24
+153%
|
26
+9%
|
19
-29%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(10)
|
(15)
|
(21)
|
(26)
|
(35)
|
(39)
|
(25)
|
(20)
|
(27)
|
(28)
|
(30)
|
(33)
|
(29)
|
(31)
|
(34)
|
(37)
|
|
| Selling, General & Administrative |
(10)
|
(14)
|
(21)
|
(26)
|
(34)
|
(39)
|
(26)
|
(21)
|
(28)
|
(29)
|
(30)
|
(33)
|
(29)
|
(32)
|
(34)
|
(37)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(0)
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
2
N/A
|
(7)
N/A
|
(10)
-51%
|
(10)
+4%
|
(19)
-91%
|
(21)
-12%
|
(21)
0%
|
(22)
-3%
|
(18)
+19%
|
(21)
-21%
|
(28)
-29%
|
(27)
+2%
|
(20)
+27%
|
(7)
+63%
|
(8)
-6%
|
(18)
-130%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
1
|
0
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
|
| Non-Reccuring Items |
(3)
|
0
|
0
|
1
|
2
|
(6)
|
(9)
|
0
|
2
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(6)
-225%
|
(10)
-60%
|
(8)
+19%
|
(17)
-105%
|
(27)
-63%
|
(33)
-21%
|
(24)
+26%
|
(17)
+28%
|
(24)
-40%
|
(29)
-21%
|
(29)
+2%
|
(21)
+27%
|
(10)
+53%
|
(12)
-17%
|
(24)
-104%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
0
|
2
|
2
|
1
|
3
|
5
|
5
|
5
|
5
|
7
|
7
|
8
|
3
|
(1)
|
(30)
|
(30)
|
|
| Income from Continuing Operations |
(2)
|
(4)
|
(8)
|
(7)
|
(13)
|
(22)
|
(27)
|
(19)
|
(12)
|
(18)
|
(22)
|
(21)
|
(18)
|
(11)
|
(41)
|
(54)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
|
| Net Income (Common) |
(2)
N/A
|
(4)
-151%
|
(8)
-80%
|
(7)
+9%
|
(13)
-79%
|
(21)
-67%
|
(27)
-28%
|
(19)
+31%
|
(12)
+38%
|
(17)
-49%
|
(22)
-26%
|
(21)
+5%
|
(22)
-5%
|
(16)
+26%
|
(49)
-205%
|
(66)
-34%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.03
-50%
|
-0.05
-67%
|
-0.05
N/A
|
-0.04
+20%
|
-0.02
+50%
|
-0.03
-50%
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.01
+50%
|
-0.03
-200%
|
-0.03
N/A
|
|