
Bell Financial Group Ltd
ASX:BFG

Intrinsic Value
The intrinsic value of one
BFG
stock under the Base Case scenario is
2.24
AUD.
Compared to the current market price of 1.26 AUD,
Bell Financial Group Ltd
is
Undervalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Bell Financial Group Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Bell Financial Group Ltd
Balance Sheet Decomposition
Bell Financial Group Ltd
Current Assets | 266.3m |
Cash & Short-Term Investments | 177.3m |
Receivables | 87.5m |
Other Current Assets | 1.4m |
Non-Current Assets | 787.6m |
Long-Term Investments | 11.6m |
PP&E | 35.1m |
Intangibles | 145.8m |
Other Non-Current Assets | 595.2m |
Free Cash Flow Analysis
Bell Financial Group Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Bell Financial Group Ltd
Revenue
|
276.4m
AUD
|
Cost of Revenue
|
-21.8m
AUD
|
Gross Profit
|
254.5m
AUD
|
Operating Expenses
|
-208.5m
AUD
|
Operating Income
|
46.1m
AUD
|
Other Expenses
|
-15.3m
AUD
|
Net Income
|
30.7m
AUD
|
BFG Profitability Score
Profitability Due Diligence
Bell Financial Group Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Bell Financial Group Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
BFG Solvency Score
Solvency Due Diligence
Bell Financial Group Ltd's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Score
Bell Financial Group Ltd's solvency score is 20/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BFG Price Targets Summary
Bell Financial Group Ltd
According to Wall Street analysts, the average 1-year price target for
BFG
is 2.3 AUD
with a low forecast of 2.27 AUD and a high forecast of 2.36 AUD.
Dividends
Current shareholder yield for BFG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BFG
stock under the Base Case scenario is
2.24
AUD.
Compared to the current market price of 1.26 AUD,
Bell Financial Group Ltd
is
Undervalued by 44%.