Barton Gold Holdings Ltd
ASX:BGD
Income Statement
Earnings Waterfall
Barton Gold Holdings Ltd
Income Statement
Barton Gold Holdings Ltd
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(7)
|
(9)
|
(3)
|
(3)
|
(7)
|
(8)
|
(10)
|
(1)
|
(3)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
|
| Research & Development |
(3)
|
(5)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(6)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
3
|
4
|
2
|
1
|
(0)
|
8
|
8
|
|
| Operating Income |
(7)
N/A
|
(9)
-24%
|
(3)
+64%
|
(3)
-10%
|
(7)
-95%
|
(8)
-15%
|
(10)
-29%
|
(1)
+93%
|
(3)
-276%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(1)
|
(0)
|
1
|
0
|
0
|
0
|
1
|
|
| Total Other Income |
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(8)
N/A
|
(9)
-22%
|
(4)
+56%
|
(4)
+12%
|
(6)
-58%
|
(8)
-35%
|
(9)
-23%
|
(0)
+96%
|
(2)
-367%
|
|
| Net Income | ||||||||||
| Tax Provision |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(8)
|
(9)
|
(4)
|
(4)
|
(6)
|
(8)
|
(9)
|
(0)
|
(2)
|
|
| Net Income (Common) |
(8)
N/A
|
(9)
-22%
|
(4)
+56%
|
(4)
+12%
|
(6)
-58%
|
(8)
-35%
|
(9)
-23%
|
(0)
+96%
|
(2)
-367%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.05
-25%
|
-0.02
+60%
|
-0.02
N/A
|
-0.03
-50%
|
-0.04
-33%
|
-0.05
-25%
|
0
N/A
|
-0.01
N/A
|
|