Bio-Gene Technology Ltd
ASX:BGT
Income Statement
Earnings Waterfall
Bio-Gene Technology Ltd
Income Statement
Bio-Gene Technology Ltd
| Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
1
+7%
|
1
+27%
|
1
+66%
|
1
-3%
|
1
-40%
|
1
+3%
|
1
+49%
|
1
-2%
|
1
-33%
|
1
+10%
|
1
+12%
|
1
-7%
|
1
-13%
|
0
-31%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Research & Development |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
|
| Operating Income |
(3)
N/A
|
(3)
-1%
|
(2)
+19%
|
(2)
+10%
|
(2)
-10%
|
(2)
-8%
|
(2)
-9%
|
(3)
-5%
|
(3)
-16%
|
(3)
-18%
|
(3)
+10%
|
(3)
+15%
|
(2)
+9%
|
(2)
+2%
|
(3)
-13%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(3)
+10%
|
(2)
+19%
|
(2)
+10%
|
(2)
-4%
|
(2)
-14%
|
(2)
-9%
|
(3)
-4%
|
(3)
-16%
|
(3)
-18%
|
(3)
+10%
|
(3)
+15%
|
(2)
+9%
|
(2)
+2%
|
(3)
-9%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
|
| Net Income (Common) |
(3)
N/A
|
(3)
+10%
|
(2)
+19%
|
(2)
+10%
|
(2)
-4%
|
(2)
-14%
|
(2)
-9%
|
(3)
-4%
|
(3)
-16%
|
(3)
-18%
|
(3)
+10%
|
(3)
+15%
|
(2)
+9%
|
(2)
+2%
|
(3)
-9%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
|