Biotron Ltd
ASX:BIT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Biotron Ltd
ASX:BIT
|
AU |
|
B
|
Bgc Group Inc
NASDAQ:BGC
|
US |
|
M
|
Morrow Bank ASA
OSE:MOBA
|
NO |
|
R
|
Rh Petrogas Ltd
SGX:T13
|
SG |
|
Ramayana Lestari Sentosa Tbk PT
IDX:RALS
|
ID |
|
Union Technologies Informatique Group SA
PAR:FPG
|
FR |
|
Itafos Inc
F:82E
|
US |
|
S
|
SCB X PCL
SET:SCB
|
TH |
|
Dhampur Sugar Mills Ltd
NSE:DHAMPURSUG
|
IN |
|
S
|
Shenzhen Minglida Precision Technology Co Ltd
SZSE:301268
|
CN |
Income Statement
Earnings Waterfall
Biotron Ltd
Income Statement
Biotron Ltd
| Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
-12%
|
0
-21%
|
0
-20%
|
1
+196%
|
1
+58%
|
1
-33%
|
0
-39%
|
1
+74%
|
1
+5%
|
0
-52%
|
0
+10%
|
0
-2%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+11%
|
1
N/A
|
1
+78%
|
1
N/A
|
2
+93%
|
2
N/A
|
2
-3%
|
2
0%
|
2
-7%
|
2
+0%
|
2
+7%
|
3
+98%
|
2
-51%
|
1
-34%
|
1
0%
|
0
N/A
|
1
N/A
|
1
+6%
|
1
+71%
|
1
-3%
|
2
+10%
|
3
+92%
|
1
-52%
|
2
+15%
|
2
N/A
|
2
+10%
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(2)
|
(1)
|
0
|
|
| Gross Profit |
(1)
N/A
|
(1)
+7%
|
(1)
-70%
|
(1)
-28%
|
(1)
-19%
|
(1)
+28%
|
(1)
+34%
|
(1)
-40%
|
(1)
-19%
|
(2)
-65%
|
(2)
-13%
|
(1)
+36%
|
(1)
+32%
|
(1)
-24%
|
(1)
+10%
|
(1)
+7%
|
(1)
-8%
|
(1)
-8%
|
(1)
+32%
|
(1)
-63%
|
(1)
-6%
|
(2)
-67%
|
(3)
-29%
|
(3)
-5%
|
(2)
+46%
|
(1)
+28%
|
(1)
-11%
|
(2)
-47%
|
(2)
+11%
|
(1)
+49%
|
(1)
-87%
|
0
N/A
|
(0)
N/A
|
(0)
-72%
|
(0)
+64%
|
(2)
-4 481%
|
(2)
-4%
|
(2)
-11%
|
(2)
+27%
|
(1)
+26%
|
(1)
-2%
|
0
N/A
|
(2)
N/A
|
(3)
-43%
|
(2)
+23%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(0)
|
(2)
|
0
|
0
|
0
|
(2)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(4)
|
(0)
|
(1)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
5
|
(0)
|
5
|
2
|
2
|
(0)
|
|
| Operating Income |
(2)
N/A
|
(2)
+2%
|
(2)
-19%
|
(3)
-14%
|
(3)
-5%
|
(2)
+17%
|
(2)
+19%
|
(2)
-12%
|
(2)
-8%
|
(3)
-33%
|
(3)
-10%
|
(2)
+32%
|
(2)
+15%
|
(2)
-8%
|
(2)
+14%
|
(2)
+4%
|
(2)
-9%
|
(2)
-11%
|
(2)
+8%
|
(2)
-25%
|
(3)
-5%
|
(4)
-36%
|
(4)
-16%
|
(4)
-5%
|
(3)
+26%
|
(3)
+15%
|
(3)
-3%
|
(3)
-22%
|
(3)
+9%
|
(2)
+26%
|
(3)
-36%
|
(1)
+60%
|
(2)
-27%
|
(2)
-7%
|
(2)
+1%
|
(4)
-108%
|
(4)
-3%
|
(4)
-8%
|
(3)
+19%
|
(3)
+15%
|
(3)
-2%
|
(2)
+40%
|
(4)
-117%
|
(4)
-15%
|
(4)
+16%
|
(1)
+59%
|
(0)
+76%
|
(2)
-481%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
+2%
|
(2)
-19%
|
(3)
-14%
|
(3)
-5%
|
(2)
+20%
|
(2)
+16%
|
(2)
-6%
|
(2)
-10%
|
(3)
-39%
|
(3)
-6%
|
(2)
+31%
|
(2)
+16%
|
(2)
-7%
|
(2)
+11%
|
(2)
+2%
|
(2)
-7%
|
(2)
-10%
|
(2)
+7%
|
(2)
-25%
|
(2)
+0%
|
(3)
-35%
|
(4)
-20%
|
(4)
-8%
|
(3)
+25%
|
(3)
+14%
|
(3)
-2%
|
(3)
-22%
|
(3)
+9%
|
(2)
+25%
|
(3)
-38%
|
(1)
+60%
|
(2)
-28%
|
(2)
-6%
|
(2)
+5%
|
(3)
-112%
|
(4)
-4%
|
(4)
-9%
|
(3)
+18%
|
(3)
+14%
|
(3)
-2%
|
(2)
+41%
|
(3)
-114%
|
(4)
-15%
|
(3)
+15%
|
(1)
+59%
|
(0)
+78%
|
(2)
-508%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(3)
|
(1)
|
(0)
|
(2)
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
+3%
|
(3)
-69%
|
(3)
-12%
|
(3)
+8%
|
(2)
+20%
|
(2)
+16%
|
(2)
-6%
|
(2)
-10%
|
(3)
-39%
|
(3)
-6%
|
(2)
+31%
|
(2)
+16%
|
(2)
-7%
|
(2)
+11%
|
(2)
+2%
|
(2)
-7%
|
(2)
-10%
|
(2)
+7%
|
(2)
-25%
|
(2)
+0%
|
(3)
-35%
|
(4)
-20%
|
(4)
-8%
|
(3)
+25%
|
(3)
+14%
|
(3)
-2%
|
(3)
-22%
|
(3)
+9%
|
(2)
+25%
|
(3)
-38%
|
(1)
+60%
|
(2)
-28%
|
(2)
-6%
|
(2)
+5%
|
(3)
-112%
|
(4)
-4%
|
(4)
-9%
|
(3)
+18%
|
(3)
+14%
|
(3)
-2%
|
(2)
+41%
|
(3)
-114%
|
(4)
-15%
|
(3)
+15%
|
(1)
+59%
|
(0)
+78%
|
(2)
-508%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.04
-33%
|
-0.03
+25%
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.02
-100%
|
-0.01
+50%
|
-0.02
-100%
|
-0.01
+50%
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|