Boab Metals Ltd
ASX:BML
Income Statement
Earnings Waterfall
Boab Metals Ltd
Revenue
|
309k
AUD
|
Operating Expenses
|
-5.4m
AUD
|
Operating Income
|
-5.1m
AUD
|
Other Expenses
|
290
AUD
|
Net Income
|
-5.1m
AUD
|
Income Statement
Boab Metals Ltd
Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||
Revenue |
0
N/A
|
0
+18%
|
0
-22%
|
1
+128%
|
1
+11%
|
0
-56%
|
0
-18%
|
0
+44%
|
0
+3%
|
|
Gross Profit | ||||||||||
Cost of Revenue |
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
|
Gross Profit |
(0)
N/A
|
(0)
+22%
|
(0)
-24%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||
Operating Expenses |
(3)
|
(3)
|
(3)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Research & Development |
(3)
|
(2)
|
(2)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
Operating Income |
(4)
N/A
|
(3)
+12%
|
(4)
-15%
|
(5)
-41%
|
(7)
-31%
|
(6)
+13%
|
(6)
-4%
|
(6)
+1%
|
(5)
+14%
|
|
Pre-Tax Income | ||||||||||
Interest Income Expense |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
|
Pre-Tax Income |
(4)
N/A
|
(3)
+12%
|
(4)
-14%
|
(5)
-41%
|
(7)
-32%
|
(7)
-2%
|
(6)
+12%
|
(6)
+1%
|
(5)
+14%
|
|
Net Income | ||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(4)
|
(3)
|
(4)
|
(5)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
|
Net Income (Common) |
(4)
N/A
|
(3)
+12%
|
(4)
-14%
|
(5)
-41%
|
(7)
-32%
|
(7)
-2%
|
(6)
+12%
|
(6)
+1%
|
(5)
+14%
|
|
EPS (Diluted) |
-0.04
N/A
|
-0.03
+25%
|
-0.03
N/A
|
-0.04
-33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|