Bastion Minerals Ltd
ASX:BMO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Bastion Minerals Ltd
ASX:BMO
|
AU |
|
R
|
Reckitt Benckiser Group PLC
F:3RBB
|
UK |
Income Statement
Earnings Waterfall
Bastion Minerals Ltd
Income Statement
Bastion Minerals Ltd
| Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
-20%
|
0
-77%
|
0
+121%
|
0
+51%
|
0
+17%
|
0
+5%
|
0
+40%
|
0
+24%
|
0
-29%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(7)
|
(6)
|
(4)
|
(6)
|
(4)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(2)
|
(4)
|
(2)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(2)
-86%
|
(3)
-31%
|
(4)
-29%
|
(4)
-1%
|
(7)
-72%
|
(6)
+6%
|
(4)
+31%
|
(6)
-30%
|
(3)
+37%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(2)
-123%
|
(3)
-30%
|
(4)
-23%
|
(4)
-3%
|
(7)
-70%
|
(6)
+6%
|
(4)
+31%
|
(6)
-29%
|
(4)
+36%
|
|
| Net Income | |||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(7)
|
(6)
|
(4)
|
(6)
|
(4)
|
|
| Net Income (Common) |
(1)
N/A
|
(2)
-123%
|
(3)
-30%
|
(4)
-23%
|
(4)
-3%
|
(7)
-70%
|
(6)
+6%
|
(4)
+31%
|
(6)
-29%
|
(4)
+36%
|
|
| EPS (Diluted) |
-0.45
N/A
|
-1
-122%
|
-1.34
-34%
|
-1.4
-4%
|
-1.37
+2%
|
-1.38
-1%
|
-1.14
+17%
|
-0.36
+68%
|
-0.37
-3%
|
-0.16
+57%
|
|