Bougainville Copper Ltd
ASX:BOC
Balance Sheet
Balance Sheet Decomposition
Bougainville Copper Ltd
Bougainville Copper Ltd
Balance Sheet
Bougainville Copper Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
88
|
100
|
6
|
9
|
1
|
1
|
0
|
1
|
0
|
5
|
7
|
1
|
14
|
5
|
29
|
19
|
3
|
1
|
2
|
3
|
1
|
2
|
1
|
1
|
|
| Cash |
88
|
100
|
6
|
9
|
1
|
1
|
0
|
1
|
0
|
5
|
7
|
1
|
14
|
5
|
29
|
19
|
3
|
1
|
2
|
3
|
1
|
2
|
1
|
1
|
|
| Short-Term Investments |
38
|
10
|
17
|
14
|
15
|
16
|
14
|
9
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
10
|
8
|
7
|
9
|
8
|
20
|
20
|
|
| Total Receivables |
6
|
5
|
5
|
5
|
18
|
18
|
18
|
18
|
18
|
66
|
69
|
69
|
70
|
71
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
6
|
5
|
5
|
5
|
0
|
0
|
0
|
17
|
17
|
66
|
68
|
69
|
70
|
71
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Current Assets |
132
|
116
|
27
|
28
|
34
|
35
|
32
|
27
|
54
|
71
|
75
|
71
|
84
|
75
|
29
|
20
|
15
|
12
|
11
|
11
|
11
|
11
|
23
|
22
|
|
| PP&E Net |
198
|
198
|
198
|
198
|
198
|
198
|
198
|
198
|
198
|
198
|
198
|
198
|
198
|
0
|
0
|
1
|
2
|
1
|
3
|
2
|
2
|
1
|
1
|
1
|
|
| PP&E Gross |
198
|
198
|
198
|
198
|
198
|
198
|
198
|
198
|
198
|
198
|
198
|
198
|
198
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
|
| Accumulated Depreciation |
848
|
848
|
848
|
848
|
848
|
848
|
848
|
848
|
848
|
848
|
848
|
848
|
396
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
|
| Note Receivable |
7
|
7
|
7
|
4
|
4
|
4
|
4
|
4
|
7
|
7
|
4
|
4
|
4
|
4
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
|
| Long-Term Investments |
3
|
19
|
121
|
128
|
140
|
177
|
205
|
99
|
146
|
129
|
90
|
100
|
105
|
102
|
109
|
114
|
119
|
99
|
109
|
118
|
126
|
96
|
82
|
66
|
|
| Other Long-Term Assets |
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
336
N/A
|
336
0%
|
351
+4%
|
358
+2%
|
375
+5%
|
413
+10%
|
439
+6%
|
328
-25%
|
402
+23%
|
401
0%
|
367
-9%
|
372
+1%
|
391
+5%
|
177
-55%
|
138
-22%
|
136
-2%
|
137
+0%
|
113
-18%
|
124
+10%
|
133
+7%
|
140
+5%
|
109
-22%
|
107
-2%
|
92
-14%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
3
|
10
|
4
|
4
|
5
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
15
|
2
|
2
|
2
|
2
|
0
|
0
|
2
|
2
|
|
| Total Current Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
11
|
4
|
4
|
5
|
2
|
16
|
4
|
3
|
4
|
4
|
4
|
4
|
3
|
4
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
18
|
15
|
22
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
| Total Liabilities |
35
N/A
|
35
0%
|
34
-1%
|
35
+0%
|
35
+1%
|
35
+1%
|
35
-1%
|
35
-1%
|
36
+5%
|
37
+2%
|
45
+22%
|
38
-15%
|
29
-23%
|
26
-10%
|
23
-11%
|
23
-2%
|
11
-53%
|
10
-3%
|
12
+16%
|
12
-4%
|
12
+3%
|
11
-6%
|
11
-3%
|
11
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
|
| Retained Earnings |
99
|
100
|
85
|
78
|
92
|
54
|
28
|
139
|
67
|
68
|
110
|
98
|
71
|
250
|
286
|
288
|
275
|
299
|
289
|
280
|
273
|
303
|
305
|
321
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
302
N/A
|
302
0%
|
316
+5%
|
323
+2%
|
341
+5%
|
378
+11%
|
404
+7%
|
293
-27%
|
366
+25%
|
365
0%
|
323
-12%
|
335
+4%
|
362
+8%
|
151
-58%
|
115
-24%
|
113
-2%
|
126
+11%
|
102
-19%
|
112
+10%
|
121
+8%
|
128
+6%
|
98
-23%
|
96
-2%
|
80
-16%
|
|
| Total Liabilities & Equity |
336
N/A
|
336
0%
|
351
+4%
|
358
+2%
|
375
+5%
|
413
+10%
|
439
+6%
|
328
-25%
|
402
+23%
|
401
0%
|
367
-9%
|
372
+1%
|
391
+5%
|
177
-55%
|
138
-22%
|
136
-2%
|
137
+0%
|
113
-18%
|
124
+10%
|
133
+7%
|
140
+5%
|
109
-22%
|
107
-2%
|
92
-14%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
|