
Boss Energy Ltd
ASX:BOE

Intrinsic Value
The intrinsic value of one
BOE
stock under the Base Case scenario is
6.17
AUD.
Compared to the current market price of 3.93 AUD,
Boss Energy Ltd
is
Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Boss Energy Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Boss Energy Ltd
Balance Sheet Decomposition
Boss Energy Ltd
Current Assets | 222.7m |
Cash & Short-Term Investments | 65.2m |
Receivables | 37.1m |
Other Current Assets | 120.4m |
Non-Current Assets | 310.5m |
Long-Term Investments | 47.9m |
PP&E | 262.6m |
Intangibles | 86k |
Free Cash Flow Analysis
Boss Energy Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Boss Energy Ltd
Revenue
|
47.8m
AUD
|
Cost of Revenue
|
-52.3m
AUD
|
Gross Profit
|
-4.6m
AUD
|
Operating Expenses
|
-8.5m
AUD
|
Operating Income
|
-13.1m
AUD
|
Other Expenses
|
3.6m
AUD
|
Net Income
|
-9.5m
AUD
|
BOE Profitability Score
Profitability Due Diligence
Boss Energy Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
Boss Energy Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
BOE Solvency Score
Solvency Due Diligence
Boss Energy Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
Boss Energy Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BOE Price Targets Summary
Boss Energy Ltd
According to Wall Street analysts, the average 1-year price target for
BOE
is 3.88 AUD
with a low forecast of 2.73 AUD and a high forecast of 5.41 AUD.
Dividends
Current shareholder yield for BOE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BOE
stock under the Base Case scenario is
6.17
AUD.
Compared to the current market price of 3.93 AUD,
Boss Energy Ltd
is
Undervalued by 36%.