Botanix Pharmaceuticals Ltd
ASX:BOT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Botanix Pharmaceuticals Ltd
ASX:BOT
|
AU |
|
Ihlas Yayin Holding AS
IST:IHYAY.E
|
TR |
|
Lion E Mobility AG
XETRA:LMIA
|
CH |
|
Bayerische Motoren Werke AG
XETRA:BMW
|
DE |
|
R
|
Rush Enterprises Inc
NASDAQ:RUSHB
|
US |
|
Zhejiang Viewshine Intelligent Meter Co Ltd
SZSE:002849
|
CN |
|
Live Company Group PLC
LSE:LVCG
|
UK |
|
Companhia de Ferro Ligas da Bahia Ferbasa
BOVESPA:FESA4
|
BR |
|
Syngene International Ltd
NSE:SYNGENE
|
IN |
Cash Flow Statement
Cash Flow Statement
Botanix Pharmaceuticals Ltd
| Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
3
|
1
|
0
|
0
|
1
|
2
|
1
|
4
|
13
|
21
|
16
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
|
| Change in Working Capital |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
(4)
|
(6)
|
(8)
|
(8)
|
5
|
(5)
|
8
|
16
|
7
|
8
|
3
|
3
|
4
|
6
|
0
|
4
|
3
|
1
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
+16%
|
(1)
+10%
|
(1)
+18%
|
(1)
+18%
|
(1)
-146%
|
(3)
-96%
|
(3)
-13%
|
(3)
+6%
|
(3)
+12%
|
(3)
-3%
|
(3)
+4%
|
(2)
+10%
|
(2)
+12%
|
(2)
+22%
|
(2)
+7%
|
(1)
+43%
|
(0)
+50%
|
(1)
-60%
|
(1)
-38%
|
(1)
-18%
|
(1)
N/A
|
(1)
+7%
|
(1)
+22%
|
(1)
-59%
|
(2)
-51%
|
(1)
+38%
|
(1)
+55%
|
(0)
+99%
|
(1)
-12 885%
|
(5)
-433%
|
(7)
-49%
|
(10)
-43%
|
(10)
-3%
|
(13)
-29%
|
(24)
-83%
|
(17)
+28%
|
(8)
+53%
|
(3)
+63%
|
(2)
+25%
|
(11)
-402%
|
(12)
-10%
|
(12)
+2%
|
(10)
+16%
|
(8)
+20%
|
(35)
-330%
|
(79)
-125%
|
(78)
+0%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(8)
|
(7)
|
(17)
|
(18)
|
(4)
|
(1)
|
(0)
|
|
| Other Items |
(1)
|
(2)
|
(1)
|
(1)
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash from Investing Activities |
(1)
N/A
|
(2)
-10%
|
(1)
+25%
|
(1)
+43%
|
0
N/A
|
2
+239%
|
1
-38%
|
0
-93%
|
(0)
N/A
|
(0)
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-20%
|
(0)
-973%
|
(0)
-6%
|
(0)
+89%
|
(0)
+50%
|
(0)
-11%
|
(3)
-31 660%
|
(8)
-175%
|
(7)
+12%
|
(17)
-137%
|
(18)
-8%
|
(4)
+77%
|
(1)
+74%
|
(1)
+39%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(0)
|
0
|
0
|
0
|
1
|
3
|
3
|
2
|
2
|
2
|
4
|
3
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
4
|
7
|
7
|
23
|
23
|
1
|
38
|
40
|
3
|
0
|
0
|
0
|
13
|
24
|
38
|
101
|
73
|
40
|
40
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
28
|
28
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(1)
|
0
|
(2)
|
0
|
(0)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(6)
|
(4)
|
(3)
|
(6)
|
|
| Cash from Financing Activities |
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
3
+400%
|
2
-18%
|
2
-28%
|
2
-3%
|
2
+13%
|
4
+125%
|
3
-19%
|
1
-61%
|
1
-14%
|
1
+16%
|
1
-9%
|
1
-23%
|
0
-52%
|
1
+60%
|
1
+43%
|
1
+17%
|
1
+3%
|
1
-10%
|
1
-22%
|
4
+375%
|
3
-9%
|
0
N/A
|
(0)
N/A
|
3
N/A
|
4
+9%
|
7
+90%
|
7
+1%
|
21
+216%
|
21
+0%
|
1
-97%
|
38
+6 564%
|
37
-2%
|
(0)
N/A
|
(0)
-48%
|
(0)
-8%
|
(0)
-12%
|
12
N/A
|
22
+77%
|
36
+65%
|
95
+162%
|
69
-28%
|
65
-5%
|
62
-5%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Net Change in Cash |
(3)
N/A
|
(3)
+10%
|
(2)
+19%
|
(1)
+32%
|
0
N/A
|
3
+581%
|
0
-87%
|
(2)
N/A
|
(1)
+4%
|
(1)
+39%
|
1
N/A
|
1
-53%
|
(1)
N/A
|
(1)
+9%
|
(0)
+64%
|
(0)
+3%
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
3
N/A
|
2
-40%
|
(1)
N/A
|
(1)
+22%
|
4
N/A
|
3
-16%
|
2
-33%
|
(0)
N/A
|
12
N/A
|
11
-2%
|
(13)
N/A
|
14
N/A
|
20
+46%
|
(8)
N/A
|
(3)
+61%
|
(2)
+23%
|
(14)
-501%
|
(8)
+43%
|
3
N/A
|
10
+224%
|
69
+620%
|
30
-56%
|
(14)
N/A
|
(17)
-17%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
+24%
|
(1)
+15%
|
(1)
+20%
|
(1)
+19%
|
(1)
-145%
|
(3)
-94%
|
(3)
-13%
|
(3)
+6%
|
(3)
+12%
|
(3)
-3%
|
(3)
+4%
|
(2)
+10%
|
(2)
+12%
|
(2)
+22%
|
(2)
+7%
|
(1)
+43%
|
(0)
+50%
|
(1)
-60%
|
(1)
-38%
|
(1)
-18%
|
(1)
N/A
|
(1)
+7%
|
(1)
+22%
|
(1)
-59%
|
(2)
-51%
|
(1)
+38%
|
(1)
+55%
|
(0)
+99%
|
(1)
-12 885%
|
(5)
-433%
|
(7)
-49%
|
(10)
-43%
|
(10)
-3%
|
(13)
-29%
|
(24)
-83%
|
(17)
+28%
|
(8)
+53%
|
(3)
+63%
|
(2)
+25%
|
(14)
-530%
|
(20)
-44%
|
(19)
+6%
|
(27)
-40%
|
(26)
+3%
|
(39)
-49%
|
(80)
-104%
|
(78)
+1%
|
|