BPH Global Ltd
ASX:BP8
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
BPH Global Ltd
ASX:BP8
|
AU |
|
Nyrstar NV
XBRU:NYR
|
BE |
|
Lake Resources NL
ASX:LKE
|
AU |
|
Bank of Changsha Co Ltd
SSE:601577
|
CN |
|
Onward Holdings Co Ltd
TSE:8016
|
JP |
|
Taiyo Yuden Co Ltd
TSE:6976
|
JP |
|
R
|
Ratos AB
STO:RATO B
|
SE |
|
Shinva Medical Instrument Co Ltd
SSE:600587
|
CN |
|
M
|
MHC JSC
VN:MHC
|
VN |
|
Datron AG
XETRA:DAR
|
DE |
|
C
|
Copa Corporation Inc
TSE:7689
|
JP |
|
L
|
LiveWire Group Inc
NYSE:LVWR
|
KY |
|
C
|
CI Holdings Bhd
KLSE:CIHLDG
|
MY |
|
I
|
ICP Israel Citrus Plantations Ltd
TASE:CTPL1
|
IL |
Income Statement
Earnings Waterfall
BPH Global Ltd
Income Statement
BPH Global Ltd
| Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
4
|
5
|
6
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
11
N/A
|
55
+417%
|
135
+146%
|
225
+67%
|
322
+43%
|
409
+27%
|
476
+16%
|
604
+27%
|
787
+30%
|
941
+20%
|
1 025
+9%
|
1 053
+3%
|
0
N/A
|
0
N/A
|
1
N/A
|
0
-80%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
+50%
|
1
+233%
|
2
+60%
|
1
-13%
|
1
-50%
|
4
+429%
|
9
+130%
|
5
-38%
|
14
+172%
|
5
-64%
|
0
-100%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+220%
|
2
+376%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8)
|
(49)
|
(122)
|
(211)
|
(306)
|
(386)
|
(449)
|
(572)
|
(748)
|
(892)
|
(972)
|
(1 001)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(4)
|
(9)
|
(6)
|
(15)
|
(4)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
|
| Gross Profit |
3
N/A
|
5
+86%
|
13
+143%
|
14
+10%
|
16
+11%
|
23
+45%
|
27
+16%
|
32
+20%
|
40
+22%
|
49
+24%
|
53
+9%
|
52
-2%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-33%
|
(0)
+50%
|
(0)
N/A
|
(0)
-50%
|
(0)
N/A
|
(1)
-167%
|
0
N/A
|
(1)
N/A
|
(0)
+50%
|
(1)
-67%
|
(1)
-100%
|
(0)
+60%
|
1
N/A
|
0
-100%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+32%
|
(0)
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(4)
|
(5)
|
(6)
|
(12)
|
(16)
|
(17)
|
(23)
|
(34)
|
(44)
|
(45)
|
(49)
|
(1)
|
(1)
|
(1)
|
(1)
|
(35)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
|
| Selling, General & Administrative |
(1)
|
0
|
(1)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(3)
|
(2)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(8)
|
(8)
|
(10)
|
(14)
|
(19)
|
(23)
|
(23)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
(3)
|
(2)
|
(4)
|
(6)
|
(8)
|
(9)
|
(13)
|
(18)
|
(25)
|
(22)
|
(22)
|
0
|
0
|
0
|
0
|
(34)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
|
| Operating Income |
0
N/A
|
1
+150%
|
8
+720%
|
8
N/A
|
4
-55%
|
7
+97%
|
10
+37%
|
9
-8%
|
6
-36%
|
5
-19%
|
9
+77%
|
3
-61%
|
(1)
N/A
|
(1)
-67%
|
(1)
+20%
|
(1)
-25%
|
(35)
-3 400%
|
(1)
+98%
|
(2)
-100%
|
(2)
-25%
|
(2)
-10%
|
(2)
+27%
|
(2)
-31%
|
(1)
+33%
|
(2)
-50%
|
(2)
-10%
|
(3)
-26%
|
(3)
+3%
|
(4)
-25%
|
(3)
+28%
|
(2)
+15%
|
(2)
+20%
|
(1)
+35%
|
(1)
-30%
|
(2)
-37%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(5)
|
(5)
|
(1)
|
(2)
|
(3)
|
(4)
|
(7)
|
(5)
|
(6)
|
(10)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
76
|
76
|
0
|
(35)
|
0
|
(3)
|
(4)
|
(1)
|
(0)
|
(1)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
(1)
N/A
|
1
N/A
|
3
+173%
|
3
+7%
|
6
+78%
|
7
+23%
|
5
-27%
|
(1)
N/A
|
(0)
+92%
|
2
N/A
|
(7)
N/A
|
76
N/A
|
75
-1%
|
(1)
N/A
|
(36)
-3 856%
|
(35)
+2%
|
(4)
+90%
|
(6)
-58%
|
(3)
+40%
|
(2)
+29%
|
(2)
+4%
|
(2)
+9%
|
(2)
+29%
|
(2)
-40%
|
(3)
-19%
|
(3)
-24%
|
(3)
+6%
|
(5)
-55%
|
(4)
+10%
|
(3)
+33%
|
(2)
+20%
|
(2)
+27%
|
(1)
+6%
|
(2)
-37%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
(1)
|
1
|
3
|
2
|
4
|
5
|
4
|
(3)
|
(3)
|
0
|
(6)
|
76
|
75
|
(1)
|
(36)
|
(35)
|
(4)
|
(6)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
0
N/A
|
(1)
N/A
|
1
N/A
|
3
+145%
|
2
-15%
|
3
+30%
|
0
N/A
|
(5)
N/A
|
(14)
-194%
|
(11)
+21%
|
(3)
+75%
|
(6)
-107%
|
76
N/A
|
75
-1%
|
(1)
N/A
|
(36)
-3 856%
|
(35)
+2%
|
(4)
+90%
|
(6)
-58%
|
(3)
+40%
|
(2)
+29%
|
(2)
+4%
|
(2)
+9%
|
(1)
+33%
|
(2)
-50%
|
(3)
-33%
|
(3)
+4%
|
(4)
-37%
|
(6)
-49%
|
(5)
+12%
|
(3)
+34%
|
(3)
+17%
|
(2)
+36%
|
(1)
+12%
|
(2)
-43%
|
|
| EPS (Diluted) |
0.25
N/A
|
-0.76
N/A
|
0.77
N/A
|
0.96
+25%
|
1.01
+5%
|
1.57
+55%
|
0
N/A
|
-4.8
N/A
|
-4.4
+8%
|
-3.08
+30%
|
-0.77
+75%
|
-1.45
-88%
|
0.97
N/A
|
0.25
-74%
|
0
N/A
|
-0.09
N/A
|
-0.09
N/A
|
-0.01
+89%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|