Beach Energy Ltd
ASX:BPT

Watchlist Manager
Beach Energy Ltd Logo
Beach Energy Ltd
ASX:BPT
Watchlist
Price: 1.175 AUD 1.73% Market Closed
Market Cap: 2.7B AUD

Intrinsic Value

The intrinsic value of one BPT stock under the Base Case scenario is 2.134 AUD. Compared to the current market price of 1.175 AUD, Beach Energy Ltd is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BPT Intrinsic Value
2.134 AUD
Undervaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Beach Energy Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about BPT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BPT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Beach Energy Ltd.

Explain Valuation
Compare BPT to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Beach Energy's heavy reliance on production from the Cooper Basin exposes it to operational risks and potential resource depletion, which could significantly diminish revenue if well performance declines faster than anticipated.

Evolving environmental legislation in Australia, particularly around onshore operations, may increase compliance costs and delay project timelines, compromising Beach Energy’s ability to quickly bring new developments on stream.

Should the company’s offshore exploration initiatives fail to deliver commercially viable finds, Beach Energy may have to rely on lower-margin domestic gas projects, eroding profitability and limiting future growth potential.

Bull Theses

Beach Energy’s established presence in the Cooper Basin and recent Western Flank expansions give it a robust production foundation to capture strong oil and gas pricing in Australia’s energy market.

Ongoing infrastructure enhancements, including the Moomba processing hub improvements, position Beach Energy to boost gas output and capitalize on anticipated increases in east coast gas demand.

Strategically timed acquisitions, such as Lattice Energy, have broadened Beach Energy’s asset portfolio, paving the way for synergies in exploration and production that could enhance economies of scale.

Show More Less
How do you feel about BPT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beach Energy Ltd

Current Assets 674.3m
Cash & Short-Term Investments 172.2m
Receivables 264.9m
Other Current Assets 237.2m
Non-Current Assets 4.6B
Long-Term Investments 44.3m
PP&E 4.3B
Intangibles 16.6m
Other Non-Current Assets 261.9m
Current Liabilities 963.9m
Accounts Payable 329.4m
Other Current Liabilities 634.5m
Non-Current Liabilities 1.2B
Long-Term Debt 241.9m
Other Non-Current Liabilities 916m
Efficiency

Free Cash Flow Analysis
Beach Energy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Beach Energy Ltd

Revenue
2.1B AUD
Cost of Revenue
-1.4B AUD
Gross Profit
686.6m AUD
Operating Expenses
-23.1m AUD
Operating Income
663.5m AUD
Other Expenses
-707.3m AUD
Net Income
-43.8m AUD
Fundamental Scores

BPT Profitability Score
Profitability Due Diligence

Beach Energy Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
47/100
Profitability
Score

Beach Energy Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

BPT Solvency Score
Solvency Due Diligence

Beach Energy Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
44/100
Solvency
Score

Beach Energy Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BPT Price Targets Summary
Beach Energy Ltd

Wall Street analysts forecast BPT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BPT is 1.186 AUD with a low forecast of 0.778 AUD and a high forecast of 2.139 AUD.

Lowest
Price Target
0.778 AUD
34% Downside
Average
Price Target
1.186 AUD
1% Upside
Highest
Price Target
2.139 AUD
82% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BPT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BPT stock?

The intrinsic value of one BPT stock under the Base Case scenario is 2.134 AUD.

Is BPT stock undervalued or overvalued?

Compared to the current market price of 1.175 AUD, Beach Energy Ltd is Undervalued by 45%.

Back to Top