
Beach Energy Ltd
ASX:BPT

Intrinsic Value
The intrinsic value of one
BPT
stock under the Base Case scenario is
2.31
AUD.
Compared to the current market price of 1.2 AUD,
Beach Energy Ltd
is
Undervalued by 48%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Beach Energy Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Beach Energy Ltd
Balance Sheet Decomposition
Beach Energy Ltd
Current Assets | 714.3m |
Cash & Short-Term Investments | 250.7m |
Receivables | 239.3m |
Other Current Assets | 224.3m |
Non-Current Assets | 5B |
Long-Term Investments | 49.6m |
PP&E | 4.8B |
Intangibles | 24m |
Other Non-Current Assets | 98.4m |
Free Cash Flow Analysis
Beach Energy Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Beach Energy Ltd
Revenue
|
1.9B
AUD
|
Cost of Revenue
|
-1.3B
AUD
|
Gross Profit
|
601.7m
AUD
|
Operating Expenses
|
-21.1m
AUD
|
Operating Income
|
580.6m
AUD
|
Other Expenses
|
-488.5m
AUD
|
Net Income
|
92.1m
AUD
|
BPT Profitability Score
Profitability Due Diligence
Beach Energy Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Beach Energy Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
BPT Solvency Score
Solvency Due Diligence
Beach Energy Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Beach Energy Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BPT Price Targets Summary
Beach Energy Ltd
According to Wall Street analysts, the average 1-year price target for
BPT
is 1.44 AUD
with a low forecast of 1.16 AUD and a high forecast of 2.14 AUD.
Dividends
Current shareholder yield for BPT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BPT
stock under the Base Case scenario is
2.31
AUD.
Compared to the current market price of 1.2 AUD,
Beach Energy Ltd
is
Undervalued by 48%.