Brookside Energy Ltd
ASX:BRK
Balance Sheet
Balance Sheet Decomposition
Brookside Energy Ltd
Brookside Energy Ltd
Balance Sheet
Brookside Energy Ltd
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
37
|
0
|
2
|
0
|
0
|
1
|
1
|
1
|
17
|
34
|
26
|
11
|
|
| Cash |
37
|
0
|
2
|
0
|
0
|
0
|
0
|
1
|
17
|
34
|
26
|
11
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
4
|
8
|
|
| Accounts Receivables |
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
8
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
53
|
0
|
2
|
0
|
0
|
1
|
2
|
1
|
18
|
38
|
30
|
20
|
|
| PP&E Net |
283
|
0
|
0
|
2
|
6
|
10
|
11
|
12
|
22
|
56
|
65
|
108
|
|
| PP&E Gross |
283
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
0
|
0
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
337
N/A
|
0
-100%
|
2
+1 800%
|
4
+114%
|
8
+98%
|
13
+56%
|
14
+14%
|
13
-8%
|
41
+209%
|
94
+130%
|
95
+1%
|
128
+34%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
44
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
1
|
8
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
16
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
21
|
|
| Total Current Liabilities |
44
|
1
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
22
|
11
|
29
|
|
| Long-Term Debt |
106
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Total Liabilities |
151
N/A
|
1
-99%
|
0
-88%
|
0
+360%
|
3
+637%
|
5
+39%
|
5
+15%
|
6
+4%
|
5
-16%
|
22
+367%
|
12
-47%
|
32
+176%
|
|
| Equity | |||||||||||||
| Common Stock |
233
|
255
|
218
|
221
|
222
|
225
|
225
|
227
|
252
|
268
|
265
|
265
|
|
| Retained Earnings |
48
|
255
|
217
|
217
|
218
|
217
|
217
|
219
|
217
|
201
|
182
|
181
|
|
| Other Equity |
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
5
|
0
|
12
|
|
| Total Equity |
186
N/A
|
1
N/A
|
2
N/A
|
4
+90%
|
5
+30%
|
8
+68%
|
9
+13%
|
8
-15%
|
36
+377%
|
72
+99%
|
83
+16%
|
95
+14%
|
|
| Total Liabilities & Equity |
337
N/A
|
0
-100%
|
2
+1 800%
|
4
+114%
|
8
+98%
|
13
+56%
|
14
+14%
|
13
-8%
|
41
+209%
|
94
+130%
|
95
+1%
|
128
+34%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
25
|
25
|
400
|
625
|
790
|
995
|
999
|
1 350
|
68
|
100
|
95
|
95
|
|