Bathurst Resources Ltd
ASX:BRL

Watchlist Manager
Bathurst Resources Ltd Logo
Bathurst Resources Ltd
ASX:BRL
Watchlist
Price: 0.67 AUD Market Closed
Market Cap: 160.8m AUD

Intrinsic Value

The intrinsic value of one BRL stock under the Base Case scenario is 0.38 AUD. Compared to the current market price of 0.67 AUD, Bathurst Resources Ltd is Overvalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BRL Intrinsic Value
0.38 AUD
Overvaluation 44%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Bathurst Resources Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about BRL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BRL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Bathurst Resources Ltd.

Explain Valuation
Compare BRL to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BRL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bathurst Resources Ltd

Current Assets 45.6m
Cash & Short-Term Investments 35.7m
Receivables 4.1m
Other Current Assets 5.8m
Non-Current Assets 335.7m
Long-Term Investments 293.9m
PP&E 41.3m
Other Non-Current Assets 604k
Efficiency

Free Cash Flow Analysis
Bathurst Resources Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bathurst Resources Ltd

Revenue
41.6m NZD
Cost of Revenue
-33.8m NZD
Gross Profit
7.8m NZD
Operating Expenses
-9.1m NZD
Operating Income
-1.3m NZD
Other Expenses
5.8m NZD
Net Income
4.4m NZD
Fundamental Scores

BRL Profitability Score
Profitability Due Diligence

Bathurst Resources Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Strong 3Y Average Net Margin
Operating Margin is Increasing
ROIC is Increasing
45/100
Profitability
Score

Bathurst Resources Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

BRL Solvency Score
Solvency Due Diligence

Bathurst Resources Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
86/100
Solvency
Score

Bathurst Resources Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BRL Price Targets Summary
Bathurst Resources Ltd

Wall Street analysts forecast BRL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BRL is 0.82 AUD with a low forecast of 0.81 AUD and a high forecast of 0.84 AUD.

Lowest
Price Target
0.81 AUD
21% Upside
Average
Price Target
0.82 AUD
22% Upside
Highest
Price Target
0.84 AUD
25% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BRL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BRL stock?

The intrinsic value of one BRL stock under the Base Case scenario is 0.38 AUD.

Is BRL stock undervalued or overvalued?

Compared to the current market price of 0.67 AUD, Bathurst Resources Ltd is Overvalued by 44%.

Back to Top