Bathurst Resources Ltd
ASX:BRL
Intrinsic Value
The intrinsic value of one
BRL
stock under the Base Case scenario is
0.38
AUD.
Compared to the current market price of 0.67 AUD,
Bathurst Resources Ltd
is
Overvalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Bathurst Resources Ltd.
Fundamental Analysis
Revenue & Expenses Breakdown
Bathurst Resources Ltd
Balance Sheet Decomposition
Bathurst Resources Ltd
| Current Assets | 45.6m |
| Cash & Short-Term Investments | 35.7m |
| Receivables | 4.1m |
| Other Current Assets | 5.8m |
| Non-Current Assets | 335.7m |
| Long-Term Investments | 293.9m |
| PP&E | 41.3m |
| Other Non-Current Assets | 604k |
Free Cash Flow Analysis
Bathurst Resources Ltd
| NZD | |
| Free Cash Flow | NZD |
Earnings Waterfall
Bathurst Resources Ltd
|
Revenue
|
41.6m
NZD
|
|
Cost of Revenue
|
-33.8m
NZD
|
|
Gross Profit
|
7.8m
NZD
|
|
Operating Expenses
|
-9.1m
NZD
|
|
Operating Income
|
-1.3m
NZD
|
|
Other Expenses
|
5.8m
NZD
|
|
Net Income
|
4.4m
NZD
|
BRL Profitability Score
Profitability Due Diligence
Bathurst Resources Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
Bathurst Resources Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
BRL Solvency Score
Solvency Due Diligence
Bathurst Resources Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Score
Bathurst Resources Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BRL Price Targets Summary
Bathurst Resources Ltd
According to Wall Street analysts, the average 1-year price target for
BRL
is 0.82 AUD
with a low forecast of 0.81 AUD and a high forecast of 0.84 AUD.
Dividends
Current shareholder yield for
BRL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BRL
stock under the Base Case scenario is
0.38
AUD.
Compared to the current market price of 0.67 AUD,
Bathurst Resources Ltd
is
Overvalued by 44%.