
Brainchip Holdings Ltd
ASX:BRN

Intrinsic Value
The intrinsic value of one
BRN
stock under the Base Case scenario is
0.003
AUD.
Compared to the current market price of 0.225 AUD,
Brainchip Holdings Ltd
is
Overvalued by 99%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Brainchip Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Brainchip Holdings Ltd
Balance Sheet Decomposition
Brainchip Holdings Ltd
Current Assets | 21.6m |
Cash & Short-Term Investments | 20m |
Receivables | 948k |
Other Current Assets | 682.7k |
Non-Current Assets | 1.4m |
PP&E | 1.2m |
Other Non-Current Assets | 174.9k |
Free Cash Flow Analysis
Brainchip Holdings Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Brainchip Holdings Ltd
Revenue
|
398k
USD
|
Cost of Revenue
|
-532.9k
USD
|
Gross Profit
|
-134.9k
USD
|
Operating Expenses
|
-23.3m
USD
|
Operating Income
|
-23.4m
USD
|
Other Expenses
|
-1m
USD
|
Net Income
|
-24.4m
USD
|
BRN Profitability Score
Profitability Due Diligence
Brainchip Holdings Ltd's profitability score is 16/100. The higher the profitability score, the more profitable the company is.

Score
Brainchip Holdings Ltd's profitability score is 16/100. The higher the profitability score, the more profitable the company is.
BRN Solvency Score
Solvency Due Diligence
Brainchip Holdings Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
Brainchip Holdings Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BRN Price Targets Summary
Brainchip Holdings Ltd
Dividends
Current shareholder yield for BRN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BRN
stock under the Base Case scenario is
0.003
AUD.
Compared to the current market price of 0.225 AUD,
Brainchip Holdings Ltd
is
Overvalued by 99%.