Big River Gold Ltd
ASX:BRV
Income Statement
Earnings Waterfall
Big River Gold Ltd
Revenue
|
0
AUD
|
Operating Expenses
|
-3m
AUD
|
Operating Income
|
-3m
AUD
|
Other Expenses
|
163.3k
AUD
|
Net Income
|
-2.8m
AUD
|
Income Statement
Big River Gold Ltd
Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||
Revenue |
0
N/A
|
0
-21%
|
1
+116%
|
1
+69%
|
1
+4%
|
1
-31%
|
2
+148%
|
8
+279%
|
19
+146%
|
17
-8%
|
10
-40%
|
8
-28%
|
3
-55%
|
0
-93%
|
0
-23%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Gross Profit | |||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(4)
|
(9)
|
(11)
|
(10)
|
(7)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
4
+262%
|
10
+167%
|
7
-32%
|
1
-87%
|
0
-66%
|
0
-80%
|
0
+299%
|
0
-41%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||||||||||||||||||||||
Operating Expenses |
(2)
|
(5)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(4)
|
(7)
|
(8)
|
(9)
|
(9)
|
(8)
|
(5)
|
(2)
|
(4)
|
(6)
|
(6)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(3)
|
|
Selling, General & Administrative |
(1)
|
(2)
|
(4)
|
(6)
|
(8)
|
(7)
|
(5)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(6)
|
(6)
|
(4)
|
(3)
|
(2)
|
(3)
|
(4)
|
(3)
|
|
Research & Development |
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(0)
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
Operating Income |
(2)
N/A
|
(4)
-149%
|
(6)
-44%
|
(7)
-4%
|
(7)
-10%
|
(7)
-2%
|
(7)
-2%
|
0
N/A
|
3
+4 920%
|
(1)
N/A
|
(8)
-645%
|
(9)
-9%
|
(8)
+8%
|
(4)
+48%
|
(2)
+51%
|
(4)
-90%
|
(6)
-50%
|
(6)
+3%
|
(4)
+36%
|
(4)
+3%
|
(3)
+19%
|
(4)
-19%
|
(4)
-12%
|
(3)
+24%
|
|
Pre-Tax Income | |||||||||||||||||||||||||
Interest Income Expense |
0
|
(1)
|
(3)
|
(4)
|
(5)
|
(2)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
1
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
0
|
2
|
1
|
(0)
|
(0)
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
Total Other Income |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(2)
N/A
|
(6)
-226%
|
(9)
-54%
|
(11)
-21%
|
(12)
-10%
|
(9)
+20%
|
(8)
+18%
|
(2)
+79%
|
1
N/A
|
(3)
N/A
|
(10)
-203%
|
(10)
+6%
|
(8)
+22%
|
(4)
+42%
|
(2)
+54%
|
(4)
-109%
|
(7)
-52%
|
(6)
+7%
|
(3)
+50%
|
(2)
+48%
|
(1)
+16%
|
(3)
-115%
|
(3)
-19%
|
(3)
+19%
|
|
Net Income | |||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(2)
|
(6)
|
(9)
|
(11)
|
(12)
|
(9)
|
(8)
|
(2)
|
(0)
|
(4)
|
(11)
|
(10)
|
(8)
|
(4)
|
(2)
|
(4)
|
(7)
|
(6)
|
(3)
|
(2)
|
(1)
|
(3)
|
(3)
|
(3)
|
|
Net Income (Common) |
(2)
N/A
|
(6)
-226%
|
(9)
-54%
|
(11)
-21%
|
(12)
-10%
|
(9)
+20%
|
(8)
+18%
|
(2)
+76%
|
(0)
+89%
|
(4)
-1 873%
|
(11)
-163%
|
(10)
+7%
|
(8)
+20%
|
(9)
-5%
|
(7)
+20%
|
(5)
+29%
|
(6)
-24%
|
(14)
-132%
|
(11)
+19%
|
5
N/A
|
5
+14%
|
(3)
N/A
|
(3)
-19%
|
(3)
+19%
|
|
EPS (Diluted) |
-0.03
N/A
|
-0.08
-167%
|
-0.11
-38%
|
-0.12
-9%
|
-0.11
+8%
|
-0.07
+36%
|
-0.06
+14%
|
-0.01
+83%
|
0
N/A
|
-0.03
N/A
|
-0.07
-133%
|
-0.52
-643%
|
-0.04
+92%
|
-0.3
-650%
|
-0.01
+97%
|
-0.11
-1 000%
|
-0.12
-9%
|
-0.25
-108%
|
-0.16
+36%
|
0.04
N/A
|
0.03
-25%
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|