
Bigtincan Holdings Ltd
ASX:BTH

Intrinsic Value
The intrinsic value of one
BTH
stock under the Base Case scenario is
0.182
AUD.
Compared to the current market price of 0.215 AUD,
Bigtincan Holdings Ltd
is
Overvalued by 15%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Bigtincan Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Bigtincan Holdings Ltd
Balance Sheet Decomposition
Bigtincan Holdings Ltd
Current Assets | 60.7m |
Cash & Short-Term Investments | 25m |
Receivables | 29.3m |
Other Current Assets | 6.4m |
Non-Current Assets | 217.7m |
PP&E | 2m |
Intangibles | 212.4m |
Other Non-Current Assets | 3.3m |
Free Cash Flow Analysis
Bigtincan Holdings Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Bigtincan Holdings Ltd
Revenue
|
107.9m
AUD
|
Cost of Revenue
|
-13.4m
AUD
|
Gross Profit
|
94.5m
AUD
|
Operating Expenses
|
-102.5m
AUD
|
Operating Income
|
-8m
AUD
|
Other Expenses
|
-59.4m
AUD
|
Net Income
|
-67.3m
AUD
|
BTH Profitability Score
Profitability Due Diligence
Bigtincan Holdings Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Score
Bigtincan Holdings Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
BTH Solvency Score
Solvency Due Diligence
Bigtincan Holdings Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
Bigtincan Holdings Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BTH Price Targets Summary
Bigtincan Holdings Ltd
According to Wall Street analysts, the average 1-year price target for
BTH
is 0.232 AUD
with a low forecast of 0.222 AUD and a high forecast of 0.247 AUD.
Dividends
Current shareholder yield for BTH is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BTH
stock under the Base Case scenario is
0.182
AUD.
Compared to the current market price of 0.215 AUD,
Bigtincan Holdings Ltd
is
Overvalued by 15%.