Brightstar Resources Ltd
ASX:BTR
Income Statement
Earnings Waterfall
Brightstar Resources Ltd
Income Statement
Brightstar Resources Ltd
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
2
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Revenue |
0
N/A
|
0
+36%
|
0
-73%
|
0
-99%
|
0
-50%
|
0
+100%
|
0
+350%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
3
+205%
|
34
+941%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(5)
|
(12)
|
(48)
|
|
| Gross Profit |
(0)
N/A
|
(0)
-67%
|
(1)
-77%
|
(1)
-37%
|
(1)
-43%
|
(1)
+33%
|
(1)
-28%
|
(0)
+71%
|
(0)
0%
|
(4)
-932%
|
(9)
-137%
|
(14)
-56%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(6)
|
(9)
|
(16)
|
(26)
|
|
| Selling, General & Administrative |
0
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(4)
|
(6)
|
(8)
|
(9)
|
|
| Research & Development |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(4)
|
(10)
|
(16)
|
(19)
|
|
| Depreciation & Amortization |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
7
|
8
|
2
|
|
| Operating Income |
(3)
N/A
|
(4)
-28%
|
(4)
+0%
|
(3)
+24%
|
(3)
-4%
|
(3)
+2%
|
(3)
+3%
|
(2)
+28%
|
(7)
-222%
|
(13)
-99%
|
(25)
-91%
|
(40)
-61%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(4)
|
(3)
|
(4)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(5)
|
|
| Non-Reccuring Items |
(0)
|
0
|
57
|
57
|
(0)
|
(0)
|
5
|
4
|
(1)
|
(3)
|
(3)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
6
|
6
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
3
|
2
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
|
| Pre-Tax Income |
(7)
N/A
|
(7)
+7%
|
56
N/A
|
61
+8%
|
(1)
N/A
|
(4)
-238%
|
2
N/A
|
2
+1%
|
(8)
N/A
|
(16)
-112%
|
(31)
-92%
|
(46)
-47%
|
|
| Net Income | |||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(7)
|
(7)
|
56
|
61
|
(1)
|
(4)
|
2
|
2
|
(8)
|
(16)
|
(31)
|
(46)
|
|
| Net Income (Common) |
(7)
N/A
|
(7)
+7%
|
56
N/A
|
61
+8%
|
(1)
N/A
|
(4)
-238%
|
2
N/A
|
2
+1%
|
(8)
N/A
|
(16)
-112%
|
(31)
-92%
|
(46)
-47%
|
|
| EPS (Diluted) |
-0.22
N/A
|
-0.19
+14%
|
3.21
N/A
|
3.44
+7%
|
-0.05
N/A
|
-0.18
-260%
|
0.06
N/A
|
0.05
-17%
|
-0.1
N/A
|
-0.17
-70%
|
-0.11
+35%
|
-0.12
-9%
|
|