Buddy Technologies Ltd
ASX:BUD
Balance Sheet
Balance Sheet Decomposition
Buddy Technologies Ltd
Buddy Technologies Ltd
Balance Sheet
Buddy Technologies Ltd
| Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1
|
0
|
1
|
1
|
11
|
6
|
22
|
3
|
2
|
1
|
|
| Cash |
1
|
0
|
0
|
1
|
11
|
6
|
22
|
3
|
2
|
1
|
|
| Cash Equivalents |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
5
|
3
|
5
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
5
|
3
|
5
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
13
|
5
|
12
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
2
|
|
| Total Current Assets |
1
|
0
|
1
|
1
|
11
|
7
|
24
|
21
|
15
|
21
|
|
| PP&E Net |
14
|
15
|
3
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| PP&E Gross |
14
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
25
|
18
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
57
|
39
|
30
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
4
|
1
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
57
|
39
|
30
|
|
| Total Assets |
20
N/A
|
16
-18%
|
5
-72%
|
2
-62%
|
12
+612%
|
8
-39%
|
26
+246%
|
111
+327%
|
79
-29%
|
70
-12%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
9
|
8
|
5
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
24
|
1
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
44
|
47
|
29
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
5
|
4
|
|
| Minority Interest |
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
1
-25%
|
2
-280%
|
2
-17%
|
0
N/A
|
1
+250%
|
2
+106%
|
51
+2 746%
|
53
+3%
|
38
-28%
|
|
| Equity | |||||||||||
| Common Stock |
27
|
28
|
30
|
30
|
28
|
32
|
59
|
115
|
126
|
142
|
|
| Retained Earnings |
8
|
13
|
24
|
26
|
16
|
25
|
35
|
57
|
100
|
110
|
|
| Other Equity |
1
|
2
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Total Equity |
20
N/A
|
17
-17%
|
6
-61%
|
4
-38%
|
12
+205%
|
7
-45%
|
24
+264%
|
60
+148%
|
27
-56%
|
32
+20%
|
|
| Total Liabilities & Equity |
20
N/A
|
16
-18%
|
5
-72%
|
2
-62%
|
12
+612%
|
8
-39%
|
26
+246%
|
111
+327%
|
79
-29%
|
70
-12%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
75
|
79
|
97
|
121
|
760
|
873
|
1 091
|
1 869
|
2 589
|
3 000
|
|