Byron Energy Ltd
ASX:BYE
Balance Sheet
Balance Sheet Decomposition
Byron Energy Ltd
Current Assets | 13.7m |
Cash & Short-Term Investments | 6.6m |
Receivables | 5.5m |
Other Current Assets | 1.6m |
Non-Current Assets | 161.2m |
PP&E | 158.2m |
Other Non-Current Assets | 3.1m |
Current Liabilities | 21.5m |
Accounts Payable | 9.5m |
Accrued Liabilities | 200.9k |
Short-Term Debt | 860.1k |
Other Current Liabilities | 10.9m |
Non-Current Liabilities | 18.7m |
Long-Term Debt | 12m |
Other Non-Current Liabilities | 6.7m |
Balance Sheet
Byron Energy Ltd
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
7
|
6
|
1
|
3
|
2
|
7
|
17
|
4
|
14
|
4
|
|
Cash |
0
|
0
|
1
|
3
|
2
|
7
|
17
|
4
|
14
|
4
|
|
Cash Equivalents |
7
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
0
|
0
|
0
|
1
|
6
|
5
|
2
|
4
|
7
|
4
|
|
Accounts Receivables |
0
|
0
|
0
|
1
|
6
|
3
|
2
|
4
|
7
|
4
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
1
|
1
|
1
|
6
|
3
|
2
|
2
|
3
|
|
Total Current Assets |
8
|
6
|
2
|
5
|
9
|
18
|
22
|
11
|
24
|
11
|
|
PP&E Net |
21
|
27
|
5
|
8
|
30
|
34
|
81
|
102
|
125
|
130
|
|
PP&E Gross |
21
|
27
|
0
|
0
|
0
|
34
|
81
|
102
|
125
|
130
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
|
Total Assets |
28
N/A
|
34
+20%
|
7
-79%
|
14
+96%
|
40
+189%
|
53
+33%
|
105
+96%
|
115
+9%
|
151
+32%
|
144
-4%
|
|
Liabilities | |||||||||||
Accounts Payable |
5
|
1
|
1
|
2
|
5
|
9
|
5
|
2
|
17
|
2
|
|
Accrued Liabilities |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
1
|
0
|
0
|
0
|
1
|
6
|
1
|
7
|
21
|
2
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
2
|
3
|
0
|
5
|
10
|
1
|
1
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Total Current Liabilities |
6
|
1
|
2
|
5
|
10
|
15
|
11
|
19
|
39
|
7
|
|
Long-Term Debt |
0
|
1
|
0
|
4
|
1
|
0
|
15
|
7
|
1
|
4
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
1
|
2
|
5
|
7
|
6
|
6
|
|
Total Liabilities |
6
N/A
|
2
-62%
|
2
-16%
|
10
+387%
|
12
+22%
|
17
+43%
|
31
+85%
|
34
+8%
|
46
+36%
|
16
-65%
|
|
Equity | |||||||||||
Common Stock |
56
|
70
|
74
|
78
|
99
|
101
|
138
|
139
|
139
|
139
|
|
Retained Earnings |
34
|
38
|
69
|
73
|
71
|
64
|
63
|
57
|
34
|
11
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
22
N/A
|
31
+43%
|
5
-84%
|
4
-16%
|
29
+559%
|
37
+29%
|
74
+102%
|
81
+10%
|
106
+30%
|
128
+22%
|
|
Total Liabilities & Equity |
28
N/A
|
34
+20%
|
7
-79%
|
14
+96%
|
40
+189%
|
53
+33%
|
105
+96%
|
115
+9%
|
151
+32%
|
144
-4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
139
|
193
|
236
|
278
|
687
|
698
|
1 024
|
1 040
|
1 040
|
1 040
|