Clara Resources Australia Ltd
ASX:C7A
Income Statement
Earnings Waterfall
Clara Resources Australia Ltd
Income Statement
Clara Resources Australia Ltd
| Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
-50%
|
0
-75%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+17%
|
0
-86%
|
0
N/A
|
0
+700%
|
0
N/A
|
0
-88%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-4%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-67%
|
0
N/A
|
0
+100%
|
(0)
N/A
|
(0)
+52%
|
(0)
-86%
|
(0)
+29%
|
(0)
-21%
|
(1)
-80%
|
(1)
-51%
|
(1)
+9%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Operating Income |
(1)
N/A
|
(1)
+43%
|
(0)
+57%
|
(1)
-121%
|
(1)
-70%
|
(1)
-7%
|
(1)
+5%
|
(1)
-1%
|
(1)
+2%
|
(1)
-14%
|
(1)
-2%
|
(1)
-8%
|
(2)
-30%
|
(2)
-23%
|
(3)
-19%
|
(3)
-1%
|
(4)
-43%
|
(4)
-4%
|
(2)
+41%
|
(1)
+41%
|
(1)
-1%
|
(1)
+16%
|
(1)
-25%
|
(2)
-27%
|
(2)
-13%
|
(2)
-7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(15)
|
(18)
|
(8)
|
(8)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(0)
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+43%
|
(1)
+12%
|
(1)
-102%
|
(1)
-11%
|
(1)
+13%
|
(1)
+4%
|
(1)
-2%
|
(1)
+2%
|
(1)
-14%
|
(1)
-2%
|
(1)
-9%
|
(2)
-31%
|
(3)
-37%
|
(3)
-20%
|
(3)
-15%
|
(5)
-39%
|
(4)
+8%
|
(2)
+50%
|
(1)
+38%
|
(1)
+6%
|
(7)
-431%
|
(22)
-224%
|
(20)
+9%
|
(10)
+50%
|
(10)
-1%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
9
|
9
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(2)
|
(1)
|
(1)
|
(7)
|
(13)
|
(11)
|
(10)
|
(10)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+43%
|
(1)
+12%
|
(1)
-102%
|
(2)
-53%
|
(2)
+18%
|
(1)
+57%
|
(1)
-27%
|
(1)
-40%
|
(1)
-13%
|
(1)
-1%
|
(1)
-9%
|
(2)
-33%
|
(3)
-37%
|
(3)
-19%
|
(3)
-15%
|
(5)
-41%
|
(5)
+8%
|
(2)
+50%
|
(1)
+37%
|
(1)
+6%
|
(7)
-425%
|
4
N/A
|
6
+51%
|
(10)
N/A
|
(10)
-1%
|
|
| EPS (Diluted) |
-0.9
N/A
|
-0.23
+74%
|
-0.19
+17%
|
-0.34
-79%
|
-0.4
-18%
|
-0.27
+33%
|
-0.1
+63%
|
-0.11
-10%
|
-0.12
-9%
|
-0.11
+8%
|
-0.1
+9%
|
-0.09
+10%
|
-0.12
-33%
|
-0.15
-25%
|
-0.16
-7%
|
-0.18
-12%
|
-0.24
-33%
|
-0.19
+21%
|
-0.09
+53%
|
-0.05
+44%
|
-0.02
+60%
|
-0.06
-200%
|
0.03
N/A
|
0.04
+33%
|
-0.07
N/A
|
-0.06
+14%
|
|