Centrepoint Alliance Ltd
ASX:CAF
Cash Flow Statement
Cash Flow Statement
Centrepoint Alliance Ltd
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
2
|
0
|
0
|
1
|
|
| Cash Taxes Paid |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(0)
|
0
|
1
|
5
|
(1)
|
(0)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Cash Interest Paid |
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
(7)
|
(10)
|
(13)
|
(14)
|
(15)
|
(15)
|
(13)
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
6
|
9
|
11
|
12
|
14
|
17
|
35
|
53
|
70
|
79
|
67
|
58
|
52
|
24
|
(1)
|
17
|
17
|
(18)
|
(11)
|
(11)
|
(11)
|
(77)
|
(162)
|
(160)
|
(157)
|
(161)
|
(139)
|
(148)
|
(133)
|
(119)
|
(135)
|
(133)
|
(130)
|
(132)
|
(140)
|
(147)
|
(137)
|
(146)
|
(221)
|
(278)
|
(267)
|
(273)
|
(311)
|
(305)
|
(349)
|
|
| Cash from Operating Activities |
1
N/A
|
2
+73%
|
3
+44%
|
3
+1%
|
4
+9%
|
1
-77%
|
4
+369%
|
10
+134%
|
22
+128%
|
32
+45%
|
14
-56%
|
6
-57%
|
12
+101%
|
4
-70%
|
(13)
N/A
|
37
N/A
|
26
-29%
|
(2)
N/A
|
(8)
-235%
|
(4)
+48%
|
1
N/A
|
(3)
N/A
|
(1)
+59%
|
(3)
-116%
|
(3)
+6%
|
3
N/A
|
4
+45%
|
4
-13%
|
8
+108%
|
5
-38%
|
(0)
N/A
|
(1)
-255%
|
(2)
-24%
|
(0)
+78%
|
4
N/A
|
6
+45%
|
3
-56%
|
5
+89%
|
7
+43%
|
6
-21%
|
4
-26%
|
7
+58%
|
7
+11%
|
6
-19%
|
10
+74%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(0)
|
1
|
(0)
|
(0)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
|
| Other Items |
(11)
|
(30)
|
(17)
|
(9)
|
(10)
|
11
|
(12)
|
(15)
|
(2)
|
0
|
0
|
(2)
|
(2)
|
3
|
0
|
19
|
18
|
7
|
6
|
0
|
1
|
1
|
(4)
|
1
|
5
|
0
|
0
|
19
|
19
|
(6)
|
(6)
|
1
|
2
|
2
|
1
|
3
|
3
|
2
|
1
|
2
|
2
|
(6)
|
(5)
|
1
|
(1)
|
|
| Cash from Investing Activities |
(11)
N/A
|
(30)
-173%
|
(17)
+42%
|
(9)
+49%
|
(10)
-17%
|
10
N/A
|
(13)
N/A
|
(16)
-23%
|
(3)
+84%
|
(0)
+86%
|
(1)
-54%
|
(2)
-309%
|
(2)
+17%
|
3
N/A
|
(0)
N/A
|
18
N/A
|
18
N/A
|
5
-74%
|
5
+10%
|
2
-68%
|
0
-83%
|
1
+159%
|
(6)
N/A
|
(2)
+65%
|
4
N/A
|
(0)
N/A
|
(0)
+43%
|
18
N/A
|
18
+1%
|
(6)
N/A
|
(6)
+2%
|
1
N/A
|
0
-50%
|
0
+36%
|
1
+188%
|
3
+142%
|
3
+2%
|
2
-44%
|
1
-34%
|
1
+33%
|
1
-12%
|
(7)
N/A
|
(7)
+3%
|
(0)
+93%
|
(1)
-204%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
7
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
14
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
14
|
29
|
15
|
6
|
8
|
0
|
10
|
10
|
(8)
|
(8)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(34)
|
(36)
|
(9)
|
(1)
|
(0)
|
(6)
|
(3)
|
1
|
1
|
(1)
|
(2)
|
(5)
|
4
|
(0)
|
(8)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
3
|
2
|
(3)
|
(1)
|
|
| Cash Paid for Dividends |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(3)
|
(4)
|
(2)
|
(2)
|
(3)
|
(5)
|
(16)
|
(15)
|
(2)
|
0
|
0
|
0
|
0
|
(6)
|
(9)
|
(4)
|
(3)
|
(4)
|
(6)
|
(6)
|
(5)
|
(6)
|
|
| Other |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(2)
|
0
|
(3)
|
(9)
|
(7)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Cash from Financing Activities |
13
N/A
|
28
+118%
|
14
-51%
|
5
-65%
|
7
+39%
|
(13)
N/A
|
8
N/A
|
8
+1%
|
(10)
N/A
|
(10)
-4%
|
(2)
+85%
|
(1)
+58%
|
(1)
-16%
|
(3)
-331%
|
7
N/A
|
(36)
N/A
|
(41)
-14%
|
(13)
+68%
|
(3)
+78%
|
(2)
+42%
|
(7)
-325%
|
(4)
+44%
|
15
N/A
|
11
-26%
|
(5)
N/A
|
(4)
+27%
|
(6)
-62%
|
0
N/A
|
(5)
N/A
|
(23)
-347%
|
(15)
+34%
|
(2)
+87%
|
0
N/A
|
(0)
N/A
|
(1)
-268%
|
(1)
-18%
|
(7)
-457%
|
(9)
-43%
|
(5)
+51%
|
(4)
+22%
|
(5)
-27%
|
(3)
+45%
|
(4)
-54%
|
(9)
-121%
|
(7)
+15%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
3
N/A
|
1
-80%
|
(0)
N/A
|
(1)
-1 120%
|
0
N/A
|
(2)
N/A
|
(1)
+56%
|
2
N/A
|
9
+391%
|
21
+124%
|
12
-45%
|
3
-74%
|
9
+204%
|
3
-71%
|
(5)
N/A
|
20
N/A
|
4
-81%
|
(11)
N/A
|
(6)
+45%
|
(4)
+25%
|
(5)
-21%
|
(6)
-20%
|
7
N/A
|
6
-16%
|
(4)
N/A
|
(1)
+64%
|
(2)
-69%
|
22
N/A
|
21
-5%
|
(24)
N/A
|
(22)
+10%
|
(3)
+87%
|
(2)
+44%
|
(0)
+83%
|
4
N/A
|
8
+78%
|
(1)
N/A
|
(3)
-167%
|
4
N/A
|
3
-4%
|
1
-75%
|
(3)
N/A
|
(3)
-14%
|
(3)
+8%
|
2
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
1
N/A
|
2
+99%
|
3
+46%
|
3
+3%
|
4
+10%
|
1
-82%
|
3
+420%
|
9
+158%
|
21
+144%
|
31
+48%
|
13
-58%
|
5
-59%
|
12
+118%
|
3
-73%
|
(13)
N/A
|
37
N/A
|
26
-29%
|
(5)
N/A
|
(9)
-82%
|
(3)
+66%
|
1
N/A
|
(4)
N/A
|
(4)
-6%
|
(6)
-52%
|
(4)
+32%
|
2
N/A
|
4
+71%
|
3
-20%
|
7
+137%
|
4
-38%
|
(1)
N/A
|
(2)
-170%
|
(3)
-57%
|
(2)
+50%
|
4
N/A
|
6
+52%
|
3
-57%
|
5
+88%
|
7
+41%
|
5
-21%
|
4
-33%
|
6
+55%
|
6
+8%
|
4
-27%
|
9
+119%
|
|