Cann Group Ltd
ASX:CAN
Cash Flow Statement
Cash Flow Statement
Cann Group Ltd
| Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||
| Stock-Based Compensation |
1
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(7)
|
(5)
|
|
| Change in Working Capital |
1
|
2
|
2
|
1
|
0
|
1
|
0
|
1
|
0
|
2
|
0
|
(1)
|
0
|
(2)
|
2
|
|
| Cash from Operating Activities |
(4)
N/A
|
(7)
-85%
|
(7)
-7%
|
(10)
-33%
|
(18)
-78%
|
(22)
-27%
|
(21)
+7%
|
(14)
+31%
|
(20)
-42%
|
(28)
-35%
|
(23)
+17%
|
(17)
+26%
|
(15)
+10%
|
(14)
+10%
|
(10)
+29%
|
|
| Investing Cash Flow | ||||||||||||||||
| Capital Expenditures |
(6)
|
(6)
|
(25)
|
(54)
|
(34)
|
(4)
|
(16)
|
(56)
|
(45)
|
(7)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
|
| Other Items |
(27)
|
(22)
|
29
|
24
|
0
|
0
|
(1)
|
0
|
0
|
0
|
3
|
3
|
4
|
0
|
0
|
|
| Cash from Investing Activities |
(33)
N/A
|
(28)
+15%
|
4
N/A
|
(30)
N/A
|
(34)
-14%
|
(4)
+90%
|
(17)
-378%
|
(57)
-232%
|
(45)
+20%
|
(7)
+85%
|
(0)
+100%
|
(0)
-343%
|
1
N/A
|
3
+192%
|
(0)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||
| Net Issuance of Common Stock |
0
|
19
|
0
|
0
|
0
|
40
|
42
|
20
|
18
|
7
|
8
|
4
|
4
|
2
|
3
|
|
| Net Issuance of Debt |
78
|
0
|
1
|
0
|
7
|
7
|
(0)
|
35
|
46
|
23
|
14
|
8
|
10
|
6
|
5
|
|
| Other |
(3)
|
(1)
|
0
|
0
|
0
|
(2)
|
(2)
|
(1)
|
0
|
1
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Cash from Financing Activities |
75
N/A
|
19
-75%
|
1
-96%
|
0
-34%
|
7
+1 359%
|
46
+538%
|
39
-13%
|
54
+37%
|
64
+19%
|
31
-52%
|
22
-30%
|
12
-47%
|
15
+28%
|
9
-42%
|
8
-4%
|
|
| Change in Cash | ||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Net Change in Cash |
38
N/A
|
(16)
N/A
|
(3)
+80%
|
(40)
-1 144%
|
(45)
-13%
|
20
N/A
|
2
-92%
|
(17)
N/A
|
(1)
+93%
|
(3)
-193%
|
(1)
+67%
|
(6)
-383%
|
1
N/A
|
(2)
N/A
|
(2)
+4%
|
|
| Free Cash Flow | ||||||||||||||||
| Free Cash Flow |
(9)
N/A
|
(13)
-35%
|
(33)
-159%
|
(64)
-95%
|
(52)
+19%
|
(26)
+50%
|
(37)
-43%
|
(70)
-90%
|
(66)
+7%
|
(35)
+47%
|
(26)
+25%
|
(20)
+24%
|
(18)
+11%
|
(14)
+21%
|
(10)
+29%
|
|