
Carsales.Com Ltd
ASX:CAR

Intrinsic Value
The intrinsic value of one
CAR
stock under the Base Case scenario is
21.12
AUD.
Compared to the current market price of 34.61 AUD,
Carsales.Com Ltd
is
Overvalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Carsales.Com Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Carsales.Com Ltd
Balance Sheet Decomposition
Carsales.Com Ltd
Current Assets | 440.4m |
Cash & Short-Term Investments | 234.9m |
Receivables | 202.5m |
Other Current Assets | 3m |
Non-Current Assets | 4.4B |
Long-Term Investments | 25.6m |
PP&E | 53.7m |
Intangibles | 4.3B |
Other Non-Current Assets | 83.4m |
Free Cash Flow Analysis
Carsales.Com Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Carsales.Com Ltd
Revenue
|
1.1B
AUD
|
Cost of Revenue
|
-73.2m
AUD
|
Gross Profit
|
1.1B
AUD
|
Operating Expenses
|
-646.1m
AUD
|
Operating Income
|
427.9m
AUD
|
Other Expenses
|
-171.5m
AUD
|
Net Income
|
256.4m
AUD
|
CAR Profitability Score
Profitability Due Diligence
Carsales.Com Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Score
Carsales.Com Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.
CAR Solvency Score
Solvency Due Diligence
Carsales.Com Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Score
Carsales.Com Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CAR Price Targets Summary
Carsales.Com Ltd
According to Wall Street analysts, the average 1-year price target for
CAR
is 40.52 AUD
with a low forecast of 33.33 AUD and a high forecast of 47.25 AUD.
Dividends
Current shareholder yield for CAR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CAR
stock under the Base Case scenario is
21.12
AUD.
Compared to the current market price of 34.61 AUD,
Carsales.Com Ltd
is
Overvalued by 39%.