Catapult Group International Ltd
ASX:CAT
Balance Sheet
Balance Sheet Decomposition
Catapult Group International Ltd
Catapult Group International Ltd
Balance Sheet
Catapult Group International Ltd
| Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
22
|
26
|
16
|
12
|
11
|
|
| Cash |
0
|
0
|
0
|
0
|
11
|
|
| Cash Equivalents |
22
|
26
|
16
|
12
|
0
|
|
| Total Receivables |
11
|
15
|
14
|
14
|
15
|
|
| Accounts Receivables |
10
|
14
|
13
|
13
|
12
|
|
| Other Receivables |
1
|
1
|
1
|
1
|
2
|
|
| Inventory |
4
|
3
|
2
|
1
|
2
|
|
| Other Current Assets |
2
|
3
|
2
|
3
|
2
|
|
| Total Current Assets |
39
|
47
|
35
|
29
|
30
|
|
| PP&E Net |
9
|
16
|
21
|
28
|
30
|
|
| PP&E Gross |
9
|
16
|
21
|
28
|
30
|
|
| Accumulated Depreciation |
12
|
17
|
22
|
23
|
30
|
|
| Intangible Assets |
23
|
48
|
49
|
49
|
49
|
|
| Goodwill |
42
|
52
|
51
|
51
|
51
|
|
| Note Receivable |
0
|
0
|
1
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
8
|
8
|
7
|
7
|
5
|
|
| Other Assets |
42
|
52
|
51
|
51
|
51
|
|
| Total Assets |
122
N/A
|
171
+40%
|
163
-5%
|
165
+1%
|
166
+1%
|
|
| Liabilities | ||||||
| Accounts Payable |
7
|
10
|
9
|
10
|
14
|
|
| Accrued Liabilities |
6
|
7
|
6
|
8
|
8
|
|
| Short-Term Debt |
2
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
2
|
2
|
1
|
1
|
|
| Other Current Liabilities |
19
|
28
|
31
|
39
|
45
|
|
| Total Current Liabilities |
36
|
47
|
48
|
58
|
68
|
|
| Long-Term Debt |
3
|
1
|
18
|
18
|
8
|
|
| Deferred Income Tax |
3
|
8
|
8
|
8
|
4
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
3
|
6
|
4
|
3
|
4
|
|
| Total Liabilities |
45
N/A
|
61
+37%
|
77
+25%
|
86
+12%
|
84
-3%
|
|
| Equity | ||||||
| Common Stock |
130
|
176
|
195
|
204
|
217
|
|
| Retained Earnings |
51
|
64
|
104
|
119
|
128
|
|
| Other Equity |
2
|
2
|
5
|
7
|
7
|
|
| Total Equity |
77
N/A
|
110
+43%
|
86
-21%
|
79
-9%
|
82
+5%
|
|
| Total Liabilities & Equity |
122
N/A
|
171
+40%
|
163
-5%
|
165
+1%
|
166
+1%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
192
|
225
|
241
|
249
|
264
|
|